UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended | Commission File Number |
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
(Address of principal executive offices) (Zip code)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | |
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
The registrant had
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
SEPTEMBER 30, 2019
INDEX
2
PART I – FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018
(In Thousands, Except Par Value) (Unaudited)
September 30, | December 31, | |||||
| 2019 |
| 2018 | |||
ASSETS | ||||||
CURRENT ASSETS: | ||||||
Cash and cash equivalents | $ | | $ | | ||
Short-term investments |
| | | |||
Accounts receivable, net |
| | | |||
Inventories |
| | | |||
Prepaid expenses and other current assets |
| | | |||
Prepaid income taxes |
| | | |||
Total current assets |
| | | |||
INVESTMENTS | | — | ||||
PROPERTY AND EQUIPMENT, net |
| | | |||
DEFERRED INCOME TAXES, net |
| | | |||
GOODWILL |
| | | |||
OTHER INTANGIBLE ASSETS, net |
| | | |||
OTHER ASSETS |
| | | |||
Total Assets | $ | | $ | | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
CURRENT LIABILITIES: | ||||||
Accounts payable | $ | | $ | | ||
Accrued liabilities |
| | | |||
Accrued promotional allowances |
| | | |||
Deferred revenue |
| | | |||
Accrued compensation |
| | | |||
Income taxes payable |
| | | |||
Total current liabilities |
| | | |||
DEFERRED REVENUE |
| | | |||
OTHER LIABILITIES | | | ||||
COMMITMENTS AND CONTINGENCIES (Note 12) | ||||||
STOCKHOLDERS' EQUITY: | ||||||
Common stock - $ |
| | | |||
Additional paid-in capital |
| | | |||
Retained earnings |
| | | |||
Accumulated other comprehensive loss |
| ( | ( | |||
Common stock in treasury, at cost; |
| ( | ( | |||
Total stockholders’ equity |
| | | |||
Total Liabilities and Stockholders’ Equity | $ | | $ | |
See accompanying notes to condensed consolidated financial statements.
3
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE- AND NINE-MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
(In Thousands, Except Per Share Amounts) (Unaudited)
Three-Months Ended | Nine-Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
NET SALES | $ | | $ | | $ | | $ | | ||||
COST OF SALES |
| |
| |
| |
| | ||||
GROSS PROFIT |
| |
| |
| |
| | ||||
OPERATING EXPENSES |
|
| |
| |
| |
| | |||
OPERATING INCOME |
| |
| | |
| | |||||
INTEREST and OTHER INCOME, net |
| |
| |
| |
| | ||||
INCOME BEFORE PROVISION FOR INCOME TAXES |
| |
| | |
| | |||||
PROVISION FOR INCOME TAXES | | | | | ||||||||
NET INCOME | $ | | $ | | $ | | $ | | ||||
NET INCOME PER COMMON SHARE: | ||||||||||||
Basic | $ | | $ | | $ | | $ | | ||||
Diluted | $ | | $ | | $ | | $ | | ||||
WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK AND COMMON STOCK EQUIVALENTS: | ||||||||||||
Basic |
| |
|
|
| |||||||
Diluted |
| |
|
|
|
See accompanying notes to condensed consolidated financial statements.
4
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE- AND NINE-MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
(In Thousands) (Unaudited)
| Three-Months Ended |
| Nine-Months Ended | |||||||||
September 30, | September 30, | |||||||||||
2019 |
| 2018 |
| 2019 |
| 2018 | ||||||
Net income, as reported | $ | | $ | | $ | | $ | | ||||
Other comprehensive loss: | ||||||||||||
Change in foreign currency translation adjustment |
| ( |
| ( |
| ( |
| ( | ||||
Available-for-sale investments: | ||||||||||||
Change in net unrealized gains |
| |
| ( |
| |
| | ||||
Reclassification adjustment for net gains included in net income |
| — |
| — |
| — |
| — | ||||
Net change in available-for-sale investments |
| |
| ( |
| |
| | ||||
Other comprehensive loss |
| ( |
| ( |
| ( |
| ( | ||||
Comprehensive income | $ | | $ | | $ | | $ | |
See accompanying notes to condensed consolidated financial statements.
5
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE NINE-MONTHS ENDED SEPTEMBER 30, 2019 AND 2018 (In Thousands) (Unaudited)
Accumulated | ||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||
Common stock | Paid-in | Retained | Comprehensive | Treasury stock | Stockholders' | |||||||||||||||||
| Shares |
| Amount |
| Capital |
| Earnings |
| Loss |
| Shares |
| Amount |
| Equity | |||||||
Balance, December 31, 2018 |
| | $ | | $ | | $ | | $ | ( |
| ( | $ | ( | $ | | ||||||
Stock-based compensation |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Exercise of stock options |
| |
| |
| |
| — |
| — |
| — |
| — |
| | ||||||
Unrealized gain, net on available-for-sale securities |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| | ||||||
Repurchase of common stock |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( |
| ( | ||||||
Foreign currency translation |
| — |
| — |
| — |
| — |
| ( |
| — |
| — |
| ( | ||||||
Net income |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| | ||||||
Balance, March 31, 2019 |
| | $ | | $ | | $ | | $ | ( |
| ( | $ | ( | $ | | ||||||
Stock-based compensation |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Exercise of stock options |
| |
| |
| |
| — |
| — |
| — |
| — |
| | ||||||
Unrealized gain, net on available-for-sale securities |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| | ||||||
Repurchase of common stock |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( |
| ( | ||||||
Foreign currency translation |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| | ||||||
Net income |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| | ||||||
Balance, June 30, 2019 | | $ | | $ | | $ | | $ | ( | ( | $ | ( | $ | | ||||||||
Stock-based compensation |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Exercise of stock options |
| |
| |
| |
| — |
| — |
| — |
| — |
| | ||||||
Unrealized gain, net on available-for-sale securities |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| | ||||||
Repurchase of common stock |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( |
| ( | ||||||
Foreign currency translation |
| — |
| — |
| — |
| — |
| ( |
| — |
| — |
| ( | ||||||
Net income |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| | ||||||
Balance, September 30, 2019 |
| | $ | | $ | | $ | | $ | ( |
| ( | $ | ( | $ | |
6
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE NINE-MONTHS ENDED SEPTEMBER 30, 2019 AND 2018 (In Thousands) (Unaudited) (Continued)
Accumulated | ||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||
Common stock | Paid-in | Retained | Comprehensive | Treasury stock | Stockholders' | |||||||||||||||||
| Shares |
| Amount |
| Capital |
| Earnings |
| Loss |
| Shares |
| Amount |
| Equity | |||||||
Balance, December 31, 2017 |
| | $ | | $ | | $ | | $ | ( |
| ( | $ | ( | $ | | ||||||
Stock-based compensation |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Exercise of stock options |
| |
| |
| |
| — |
| — |
| — |
| — |
| | ||||||
Unrealized gain, net on available-for-sale securities |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| | ||||||
ASU No. 2016-16 adoption |
| — |
| — |
| — |
| ( |
| — |
| — |
| — |
| ( | ||||||
Repurchase of common stock |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( |
| ( | ||||||
Foreign currency translation |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| | ||||||
Net income |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| | ||||||
Balance, March 31, 2018 |
| | $ | | $ | | $ | | $ | ( |
| ( | $ | ( | $ | | ||||||
Stock-based compensation |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Exercise of stock options |
| |
| |
| |
| — |
| — |
| — |
| — |
| | ||||||
Unrealized gain, net on available-for-sale securities |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| | ||||||
Adjustment to excess tax from prior periods |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Repurchase of common stock |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( |
| ( | ||||||
Foreign currency translation |
| — |
| — |
| — |
| — |
| ( |
| — |
| — |
| ( | ||||||
Net income |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| | ||||||
Balance, June 30, 2018 | | $ | | $ | | $ | | $ | ( | ( | $ | ( | $ | | ||||||||
Stock-based compensation |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| | ||||||
Exercise of stock options |
| |
| |
| |
| — |
| — |
| — |
| — |
| | ||||||
Unrealized gain, net on available-for-sale securities |
| — |
| — |
| — |
| — |
| ( |
| — |
| — |
| ( | ||||||
Foreign currency translation |
| — |
| — |
| — |
| — |
| ( |
| — |
| — |
| ( | ||||||
Net income |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| | ||||||
Balance, September 30, 2018 |
| | $ | | $ | | $ | | $ | ( |
| ( | $ | ( | $ | |
See accompanying notes to condensed consolidated financial statements.
7
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
(In Thousands) (Unaudited)
Nine-Months Ended | ||||||
September 30, | ||||||
| 2019 |
| 2018 | |||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization |
| | | |||
Gain on disposal of property and equipment |
| ( | ( | |||
Stock-based compensation |
| | | |||
Deferred income taxes |
| | ( | |||
Effect on cash of changes in operating assets and liabilities: | ||||||
Accounts receivable |
| ( | ( | |||
Distributor receivables |
| | | |||
Inventories |
| ( | ( | |||
Prepaid expenses and other assets |
| ( | ( | |||
Prepaid income taxes |
| | | |||
Accounts payable |
| | | |||
Accrued liabilities |
| ( | | |||
Accrued promotional allowances |
| | | |||
Accrued distributor terminations |
| | | |||
Accrued compensation |
| ( | ( | |||
Income taxes payable |
| | ( | |||
Other liabilities | ( | | ||||
Deferred revenue |
| ( | ( | |||
Net cash provided by operating activities |
| | | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||
Sales of available-for-sale investments |
| | | |||
Purchases of available-for-sale investments |
| ( | ( | |||
Purchases of property and equipment |
| ( | ( | |||
Proceeds from sale of property and equipment |
| | | |||
Increase in intangibles |
| ( | ( | |||
Increase in other assets |
| ( | ( | |||
Net cash (used in) provided by investing activities |
| ( | | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||
Principal payments on debt |
| ( | ( | |||
Issuance of common stock |
| | | |||
Purchases of common stock held in treasury |
| ( | ( | |||
Net cash used in financing activities |
| ( | ( | |||
Effect of exchange rate changes on cash and cash equivalents |
| ( | ( | |||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
| | | |||
CASH AND CASH EQUIVALENTS, beginning of period |
| | | |||
CASH AND CASH EQUIVALENTS, end of period | $ | | $ | | ||
SUPPLEMENTAL INFORMATION: | ||||||
Cash paid during the period for: | ||||||
Interest | $ | | $ | | ||
Income taxes | $ | | $ | |
See accompanying notes to condensed consolidated financial statements.
8
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
(In Thousands) (Unaudited) (Continued)
SUPPLEMENTAL DISCLOSURE OF NON-CASH ITEMS
Included in accrued liabilities as of September 30, 2019 and 2018 were $
Included in accounts payable as of September 30, 2019 were available-for-sale short-term investment purchases of $
See accompanying notes to condensed consolidated financial statements.
9
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
1. | BASIS OF PRESENTATION |
Reference is made to the Notes to Consolidated Financial Statements, in Monster Beverage Corporation and Subsidiaries (the “Company”) Annual Report on Form 10-K for the year ended December 31, 2018 (“Form 10-K”) for a summary of significant accounting policies utilized by the Company and its consolidated subsidiaries and other disclosures, which should be read in conjunction with this Quarterly Report on Form 10-Q (“Form 10-Q”).
The Company’s condensed consolidated financial statements included in this Form 10-Q have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and Securities and Exchange Commission (“SEC”) rules and regulations applicable to interim financial reporting. They do not include all the information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP. The information set forth in these interim condensed consolidated financial statements for the three- and nine-months ended September 30, 2019 and 2018, respectively, is unaudited and reflects all adjustments, which include only normal recurring adjustments and which in the opinion of management are necessary to make the interim condensed consolidated financial statements not misleading. Results of operations for periods covered by this report may not necessarily be indicative of results of operations for the full year.
The preparation of financial statements in conformity with GAAP necessarily requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates.
2. | RECENT ACCOUNTING PRONOUNCEMENTS |
Recently issued accounting pronouncements not yet adopted
In August 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2018-15, “Intangibles–Goodwill and Other–Internal–Use Software (Topic 350): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract.” ASU No. 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract, with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. ASU No. 2018-15 is effective for the Company on a prospective or retrospective basis beginning on January 1, 2020, with early adoption permitted. The Company is currently evaluating the impact of ASU No. 2018-15 on its financial position, results of operations and liquidity.
In August 2018, the FASB issued ASU No. 2018-14, “Compensation–Retirement Benefits–Defined Benefit Plans–General (Topic 715): Disclosure Framework–Changes to the Disclosure Requirements for Defined Benefit Plans.” ASU No. 2018-14 removes certain disclosures that are not considered cost beneficial, clarifies certain required disclosures and requires certain additional disclosures. ASU No. 2018-14 is effective for the Company on a retrospective basis beginning in the year ending December 31, 2020, with early adoption permitted. The Company is currently evaluating the impact of ASU No. 2018-14 on its financial position, results of operations and liquidity.
In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” ASU No. 2018-13 removes certain disclosure requirements related to the fair value hierarchy, modifies existing disclosure requirements related to measurement uncertainty and adds new disclosure requirements. ASU No. 2018-13 disclosure requirements include disclosing the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. ASU No. 2018-13 is effective for the Company beginning on January 1, 2020, with early adoption permitted. Certain disclosures in the new guidance will need to be applied on a retrospective basis and others on a prospective basis. The Company is currently evaluating the impact of ASU No. 2018-13 on its financial position, results of operations and liquidity.
In January 2017, the FASB issued ASU No. 2017-04, "Intangibles and Other (Topic 350): Simplifying the Test for Goodwill Impairment", which eliminates the requirement to calculate the implied fair value of goodwill, but rather requires an entity to record an
10
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
impairment charge based on the excess of a reporting unit's carrying value over its fair value. This amendment is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company is currently evaluating the impact of ASU No. 2017-04 on its financial position and results of operations.
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. The accounting standard changes the methodology for measuring credit losses on financial instruments and the timing when such losses are recorded. ASU No. 2016-13 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019. The Company is currently evaluating the impact of ASU No. 2016-13 on its financial position, results of operations and liquidity.
Recently adopted accounting pronouncements
In February 2018, the FASB issued ASU No. 2018-02 (ASU No. 2018-02), “Income Statement - Reporting Comprehensive Income (Topic 220)”, which amended the previous guidance to allow for certain tax effects “stranded” in accumulated other comprehensive income, which are impacted by the Tax Reform Act signed into law on December 22, 2017, to be reclassified from accumulated other comprehensive income into retained earnings. This amendment pertains only to those items impacted by the new tax law and does not apply to any future tax effects stranded in accumulated other comprehensive income. This standard was effective for fiscal years beginning after December 15, 2018, and allowed for early adoption. The adoption of ASU No. 2018-02 did not have an impact on the Company’s financial position, results of operations and liquidity.
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. ASU No. 2016-02 requires the recognition of lease assets and lease liabilities on the balance sheet for leases classified as operating leases under previous guidance. The accounting for finance leases (capital leases) was substantially unchanged. The original guidance required application on a modified retrospective basis with adjustments to the earliest comparative period presented. In August 2018, the FASB issued ASU No. 2018-11, “Targeted Improvements to ASC 842,” which included an option to not restate comparative periods in transition and elect to use the effective date of ASU No. 2016-02 as the date of initial application, which the Company elected. As a result, the consolidated balance sheet prior to January 1, 2019 was not restated, and continues to be reported under previous guidance that did not require the recognition of operating lease liabilities and corresponding lease assets on the consolidated balance sheet. With the adoption of ASU No. 2016-02 on January 1, 2019, the Company recorded operating lease right-of-use assets of $
3. | REVENUE RECOGNITION |
The Company has
The Company's Monster Energy® Drinks segment generates net operating revenues by selling ready-to-drink packaged energy drinks primarily to bottlers and full service beverage distributors. In some cases, the Company sells directly to retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience chains, drug stores, foodservice customers and the military.
The Company's Strategic Brands segment primarily generates net operating revenues by selling “concentrates” and/or “beverage bases” to authorized bottling and canning operations. Such bottlers generally combine the concentrates and/or beverage bases with sweeteners, water and other ingredients to produce ready-to-drink packaged energy drinks. The ready-to-drink packaged energy
11
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
drinks are then sold by such bottlers to other bottlers and full service distributors and to retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience chains, foodservice customers, drug stores and the military. To a lesser extent, the Strategic Brands segment generates net operating revenues by selling certain ready-to-drink packaged energy drinks to bottlers and full service beverage distributors.
The majority of the Company's revenue is recognized when it satisfies a single performance obligation by transferring control of its products to a customer. Control is generally transferred when the Company's products are either shipped or delivered based on the terms contained within the underlying contracts or agreements. Certain of the Company's bottlers/distributors may also perform a separate function as a co-packer on the Company's behalf. In such cases, control of the Company's products passes to such bottlers/distributors when they notify the Company that they have taken possession or transferred the relevant portion of the Company's finished goods. The Company's general payment terms are short-term in duration. The Company does not have significant financing components or payment terms. The Company did not have any material unsatisfied performance obligations as of September 30, 2019 or December 31, 2018.
The Company excludes from revenues all taxes assessed by a governmental authority that are imposed on the sale of its products and collected from customers.
Distribution expenses to transport the Company's products, where applicable, and warehousing expense after manufacture are accounted for within operating expenses.
Promotional and other allowances (variable consideration) recorded as a reduction to net sales, primarily include consideration given to the Company's bottlers/distributors or retail customers including, but not limited to the following:
● | discounts granted off list prices to support price promotions to end-consumers by retailers; |
● | reimbursements given to the Company's bottlers/distributors for agreed portions of their promotional spend with retailers, including slotting, shelf space allowances and other fees for both new and existing products; |
● | the Company's agreed share of fees given to bottlers/distributors and/or directly to retailers for advertising, in-store marketing and promotional activities; |
● | the Company's agreed share of slotting, shelf space allowances and other fees given directly to retailers; |
● | incentives given to the Company's bottlers/distributors and/or retailers for achieving or exceeding certain predetermined sales goals; |
● | discounted or free products; |
● | contractual fees given to the Company's bottlers/distributors related to sales made directly by the Company to certain customers that fall within the bottlers’/distributors' sales territories; and |
● | commissions paid to TCCC based on the Company’s sales to certain wholly-owned subsidiaries of TCCC (the “TCCC Subsidiaries”) and/or to certain companies accounted for by TCCC under the equity method (“the TCCC Related Parties”). |
The Company's promotional allowance programs with its bottlers/distributors and/or retailers are executed through separate agreements in the ordinary course of business. These agreements generally provide for one or more of the arrangements described above and are of varying durations, typically ranging from one week to one year. The Company's promotional and other allowances are calculated based on various programs with bottlers/distributors and retail customers, and accruals are established at the time of initial product sale for the Company's anticipated liabilities. These accruals are based on agreed upon terms as well as the Company's historical experience with similar programs and require management's judgment with respect to estimating consumer participation and/or distributor and retail customer performance levels. Differences between such estimated expenses and actual expenses for promotional and other allowance costs have historically been insignificant and are recognized in earnings in the period such differences are determined.
Amounts received pursuant to new and/or amended distribution agreements entered into with certain distributors relating to the costs associated with terminating the Company’s prior distributors, are accounted for as revenue ratably over the anticipated life of the respective distribution agreements, generally over
12
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The Company also enters into license agreements that generate revenues associated with third-party sales of non-beverage products bearing the Company’s trademarks including, but not limited to, clothing, hats, t-shirts, jackets, helmets and automotive wheels.
Disaggregation of Revenue
The following tables disaggregate the Company's revenue by geographical markets and reportable segments:
Three-Months Ended September 30, 2019 | |||||||||||||||
|
|
|
| Latin |
| ||||||||||
America | |||||||||||||||
U.S. and | and | ||||||||||||||
Net Sales | Canada | EMEA1 | Asia Pacific | Caribbean | Total | ||||||||||
Monster Energy® Drinks | $ | | $ | | $ | | $ | | $ | | |||||
Strategic Brands | | | | | | ||||||||||
Other | | — | — | — | | ||||||||||
Total Net Sales | $ | | $ | | $ | | $ | | $ | |
Three-Months Ended September 30, 2018 | |||||||||||||||
|
|
|
| Latin |
| ||||||||||
America |
| ||||||||||||||
U.S. and | and |
| |||||||||||||
Net Sales | Canada | EMEA1 | Asia Pacific | Caribbean | Total | ||||||||||
Monster Energy® Drinks | $ | | $ | | $ | | $ | | $ | | |||||
Strategic Brands |
| |
| |
| |
| |
| | |||||
Other |
| |
| — |
| — |
| — |
| | |||||
Total Net Sales | $ | | $ | | $ | | $ | | $ | |
Nine-Months Ended September 30, 2019 | |||||||||||||||
|
|
|
| Latin |
| ||||||||||
America |
| ||||||||||||||
U.S. and | and |
| |||||||||||||
Net Sales | Canada | EMEA1 | Asia Pacific | Caribbean | Total | ||||||||||
Monster Energy® Drinks | $ | | $ | | $ | | $ | | $ | | |||||
Strategic Brands |
| |
| |
| |
| |
| | |||||
Other |
| |
| — |
| — |
| — |
| | |||||
Total Net Sales | $ | | $ | | $ | | $ | | $ | |
Nine-Months Ended September 30, 2018 | |||||||||||||||
Latin | |||||||||||||||
America | |||||||||||||||
U.S. and | and | ||||||||||||||
Net Sales | Canada | EMEA1 | Asia Pacific | Caribbean | Total | ||||||||||
Monster Energy® Drinks |
| $ | |
| $ | |
| $ | |
| $ | |
| $ | |
Strategic Brands |
| |
| |
| |
| |
| | |||||
Other |
| |
| — |
| — |
| — |
| | |||||
Total Net Sales | $ | | $ | | $ | | $ | | $ | |
1Europe, Middle East and Africa (“EMEA”)
13
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
Contract Liabilities
Amounts received from certain bottlers/distributors at inception of their distribution contracts or at the inception of certain sales/marketing programs are accounted for as deferred revenue. As of September 30, 2019, the Company had $
4. | LEASES |
The Company leases identified assets comprising real estate and equipment. Real estate leases consist primarily of office and warehouse space and equipment leases consist of vehicles and warehouse equipment. At the inception of a contract, the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the term, and (3) whether the Company has the right to direct the use of the asset. At inception of a lease, the Company allocates the consideration in the contract to each lease and non-lease component based on the component’s relative stand-alone price to determine the lease payments. Lease and non-lease components are accounted for separately.
Leases are classified as either finance leases or operating leases based on criteria in Accounting Standards Codification (“ASC”) 842. The Company’s operating leases are generally comprised of real estate and warehouse equipment, and the Company’s finance leases are generally comprised of vehicles. Operating leases are included in Other Assets, Accrued Liabilities and Other Liabilities in the condensed consolidated balance sheet. Finance leases are included in Property and Equipment and Accrued Liabilities in the condensed consolidated balance sheet.
Right-of-use (“ROU”) assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. As the Company’s leases generally do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the lease commencement date if the implicit rate cannot be determined. ROU assets also include any lease payments made and exclude lease incentives. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.
Certain of the Company’s real estate leases contain variable lease payments, including payments based on an index or rate. Variable lease payments based on an index or rate are initially measured using the index or rate in effect at the lease commencement date. Additional payments based on the change in an index or rate, or payments based on a change in the Company’s portion of the operating expenses, including real estate taxes and insurance, are recorded as a period expense when incurred.
Lease expense for operating leases, consisting of lease payments, is recognized on a straight-line basis over the lease term. Included in lease expense are any variable lease payments incurred in the period that were not included in the initial lease liability. Lease expense for finance leases consists of the amortization of the ROU asset on a straight-line basis over the asset’s estimated useful life and interest expense is calculated using the amortized cost basis.
The Company’s leases have remaining lease terms of less than
14
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The components of lease cost for the three- and nine-months ended September 30, 2019 was as follows:
Three-Months | Nine-Months | |||||
Ended September 30, | Ended September 30, | |||||
| 2019 |
| 2019 | |||
Operating leases: | ||||||
Lease cost | $ | | $ | | ||
Variable lease cost |
| |
| | ||
Operating lease cost |
| |
| | ||
Short term lease cost |
| |
| | ||
Finance leases: | ||||||
Amortization of ROU assets |
| |
| | ||
Interest on finance lease liabilities |
| |
| | ||
Finance lease cost |
| |
| | ||
Total lease cost | $ | | $ | |
Supplemental cash flow information for leases for the nine-months ended September 30, 2019 was as follows:
Cash paid for amounts included in the measurement of lease liabilities: |
| ||
Operating cash flows from operating leases | $ | | |
Operating cash flows from finance leases |
| | |
Financing cash flows from finance leases |
| | |
ROU assets obtained in exchange for lease obligations: | |||
Finance leases |
| | |
Operating leases |
| |
ROU assets for operating and finance leases at September 30, 2019 were comprised of the following:
| Real Estate |
| Equipment |
| Total | ||||
Operating leases | $ | | $ | | $ | | |||
Finance leases |
| — |
| |
| |
The weighted-average remaining lease term and weighted-average discount rate for operating and finance leases at September 30, 2019 was as follows:
| Operating Leases |
| Finance Leases |
| |
Weighted-average remaining lease term (years) |
|
| |||
Weighted-average discount rate |
| | % | | % |
15
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The following table reconciles the undiscounted future lease payments for operating and finance leases to the operating and finance leases recorded in the condensed consolidated balance sheet at September 30, 2019:
Undiscounted Future Lease Payments | ||||||
| Operating Leases |
| Finance Leases | |||
2019 (excluding the nine-months ended September 30, 2019) | $ | | $ | | ||
2020 |
| |
| | ||
2021 |
| |
| — | ||
2022 |
| |
| — | ||
2023 |
| |
| — | ||
2024 and thereafter |
| |
| — | ||
Total lease payments |
| |
| | ||
Less interest |
| ( |
| ( | ||
Total | $ | | $ | | ||
Accrued liabilities | $ | | $ | | ||
Other liabilities |
| |
| — |
As of September 30, 2019, the Company did not have any significant additional operating or finance leases that have not yet commenced.
The Company’s future minimum operating lease commitments, as of December 31, 2018, under ASC 840, the predecessor to ASC 842, were as follows:
Year Ending December 31: |
|
| |
2019 | $ | | |
2020 |
| | |
2021 |
| | |
2022 |
| | |
2023 |
| | |
2024 and thereafter |
| | |
$ | |
16
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
5. | INVESTMENTS |
The following table summarizes the Company’s investments at:
| Continuous |
| Continuous | |||||||||||||||
Gross | Gross | Unrealized | Unrealized | |||||||||||||||
Unrealized | Unrealized | Loss Position | Loss Position | |||||||||||||||
Amortized | Holding | Holding | Fair | less than 12 | greater than 12 | |||||||||||||
September 30, 2019 |
| Cost |
| Gains |
| Losses |
| Value |
| Months |
| Months | ||||||
Available-for-sale | ||||||||||||||||||
Short-term: | ||||||||||||||||||
Commercial paper | $ | | $ | — | $ | — | $ | | $ | — | $ | — | ||||||
Certificates of deposit | | — | — | | — | — | ||||||||||||
Municipal securities |
| |
| |
| |
| |
| |
| — | ||||||
U.S. government agency securities |
| |
| |
| |
| |
| |
| — | ||||||
U.S. treasuries | | | | | | — | ||||||||||||
Variable rate demand notes | | — | — | | — | — | ||||||||||||
Long-term: | ||||||||||||||||||
U.S. treasuries | | | | | | — | ||||||||||||
Municipal securities | | — | | | | — | ||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | — |
| Continuous |
| Continuous | |||||||||||||||
Gross | Gross | Unrealized | Unrealized | |||||||||||||||
Unrealized | Unrealized | Loss Position | Loss Position | |||||||||||||||
Amortized | Holding | Holding | Fair | less than 12 | greater than 12 | |||||||||||||
December 31, 2018 |
| Cost |
| Gains |
| Losses |
| Value |
| Months |
| Months | ||||||
Available-for-sale | ||||||||||||||||||
Short-term: | ||||||||||||||||||
Commercial paper | $ | | $ | — | $ | — | $ | | $ | — | $ | — | ||||||
Certificates of deposit | | — | — | | — | — | ||||||||||||
Municipal securities |
| |
| |
| |
| |
| |
| — | ||||||
U.S. government agency securities |
| |
| — |
| |
| |
| |
| — | ||||||
U.S. treasuries | | — | | | | — | ||||||||||||
Variable rate demand notes | | — | — | | — | — | ||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | — |
During the nine-months ended September 30, 2019 and 2018, realized gains or losses recognized on the sale of investments were not significant.
The Company’s investments at September 30, 2019 and December 31, 2018 in commercial paper, certificates of deposit, municipal securities, U.S. government agency securities, U.S. treasuries and/or variable rate demand notes (“VRDNs”) carried investment grade credit ratings. VRDNs are floating rate municipal bonds with embedded put options that allow the bondholder to sell the security at par plus accrued interest. All of the put options are secured by a pledged liquidity source. While they are classified as marketable investment securities, the put option allows the VRDNs to be liquidated at par on a same day, or more generally, on a seven-day settlement basis.
17
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The following table summarizes the underlying contractual maturities of the Company’s investments at:
September 30, 2019 | December 31, 2018 | |||||||||||
| Amortized Cost |
| Fair Value |
| Amortized Cost |
| Fair Value | |||||
Less than 1 year: | ||||||||||||
Commercial paper | $ | | $ | | $ | | $ | | ||||
Municipal securities |
| |
| |
| |
| | ||||
U.S. government agency securities |
| |
| |
| |
| | ||||
Certificates of deposit |
| | | | | |||||||
U.S. treasuries | | | | | ||||||||
Due 1 - 10 years: | ||||||||||||
Municipal securities | | | — | — | ||||||||
U.S. treasuries | | | — | — | ||||||||
Variable rate demand notes |
| |
| |
| — |
| — | ||||
Due 11 - 20 years: | ||||||||||||
Variable rate demand notes |
| |
| |
| — |
| — | ||||
Due 21 - 30 years: | ||||||||||||
Variable rate demand notes | | | | | ||||||||
Due 31 - 40 years: | ||||||||||||
Variable rate demand notes | | | — | — | ||||||||
Total | $ | | $ | | $ | | $ | |
6. | FAIR VALUE OF CERTAIN FINANCIAL ASSETS AND LIABILITIES |
ASC 820 provides a framework for measuring fair value and requires disclosures regarding fair value measurements. ASC 820 defines fair value as the price that would be received on the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs, where available. The three levels of inputs required by the standard that the Company uses to measure fair value are summarized below.
● | Level 1: Quoted prices in active markets for identical assets or liabilities. |
● | Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities. |
● | Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
ASC 820 requires the use of observable market inputs (quoted market prices) when measuring fair value and requires a Level 1 quoted price to be used to measure fair value whenever possible.
18
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The following tables present the fair value of the Company’s financial assets and liabilities that are recorded at fair value on a recurring basis, segregated among the appropriate levels within the fair value hierarchy at:
September 30, 2019 |
| Level 1 |
| Level 2 |
| Level 3 |
| Total | ||||
Cash | $ | | $ | — | $ | — | $ | | ||||
Money market funds |
| |
| — |
| — |
| | ||||
Certificates of deposit | — | | — | | ||||||||
Commercial paper |
| — |
| |
| — |
| | ||||
Variable rate demand notes | — | | — | | ||||||||
Municipal securities |
| — |
| |
| — |
| | ||||
U.S. government agency securities |
| — |
| |
| — |
| | ||||
U.S. treasuries | — | | — | | ||||||||
Foreign currency derivatives |
| — |
| |
| — |
| | ||||
Total | $ | | $ | | $ | — | $ | | ||||
Amounts included in: | ||||||||||||
Cash and cash equivalents | $ | | $ | | $ | — | $ | | ||||
Short-term investments |
| — |
| |
| — |
| | ||||
Accounts receivable, net |
| — |
| |
| — |
| | ||||
Investments | — | | — | | ||||||||
Accrued liabilities |
| — |
| ( |
| — |
| ( | ||||
Total | $ | | $ | | $ | — | $ | |
December 31, 2018 |
| Level 1 |
| Level 2 |
| Level 3 |
| Total | ||||
Cash | $ | | $ | — | $ | — | $ | | ||||
Money market funds |
| |
| — |
| — |
| | ||||
Certificates of deposit | — | | — | | ||||||||
Commercial paper |
| — |
| |
| — |
| | ||||
Variable rate demand notes |
| — |
| |
| — |
| | ||||
Municipal securities |
| — |
| |
| — |
| | ||||
U.S. government agency securities |
| — |
| |
| — |
| | ||||
U.S. treasuries | — | | — | | ||||||||
Foreign currency derivatives |
| — |
| ( |
| — |
| ( | ||||
Total | $ | | $ | | $ | — | $ | | ||||
Amounts included in: |
| |||||||||||
Cash and cash equivalents | $ | | $ | | $ | — | $ | | ||||
Short-term investments |
| — |
| |
| — |
| | ||||
Accounts receivable, net |
| — |
| |
| — |
| | ||||
Accrued liabilities |
| — |
| ( |
| — |
| ( | ||||
Total | $ | | $ | | $ | — | $ | |
All of the Company’s short-term and long-term investments are classified within Level 1 or Level 2 of the fair value hierarchy. The Company’s valuation of its Level 1 investments, which include money market funds, is based on quoted market prices in active markets for identical securities. The Company’s valuation of its Level 2 investments, which include municipal securities, commercial paper, certificates of deposit, VRDNs, U.S. treasuries and U.S. government agency securities, is based on other observable inputs, specifically a market approach which utilizes valuation models, pricing systems, mathematical tools and other relevant information for the same or similar securities. The Company’s valuation of its Level 2 foreign currency exchange contracts is based on quoted market prices of the same or similar instruments, adjusted for counterparty risk. There were no transfers between Level 1 and Level 2 measurements during the nine-months ended September 30, 2019 or during the year-ended December 31, 2018, and there were no changes in the Company’s valuation techniques.
19
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
7. | DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES |
The Company is exposed to foreign currency exchange rate risks related primarily to its foreign business operations. During the three- and nine-months ended September 30, 2019 and the year-ended December 31, 2018, the Company entered into forward currency exchange contracts with financial institutions to create an economic hedge to specifically manage a portion of the foreign exchange risk exposure associated with certain consolidated subsidiaries’ non-functional currency denominated assets and liabilities. All foreign currency exchange contracts of the Company that were outstanding as of September 30, 2019 have terms of
The Company has not designated its foreign currency exchange contracts as hedge transactions under ASC 815. Therefore, gains and losses on the Company’s foreign currency exchange contracts are recognized in interest and other income, net, in the condensed consolidated statements of income, and are largely offset by the changes in the fair value of the underlying economically hedged item.
The notional amount and fair value of all outstanding foreign currency derivative instruments in the condensed consolidated balance sheets consist of the following at:
September 30, 2019 | ||||||||
Derivatives not designated as |
| |||||||
hedging instruments under |
| Notional |
| Fair |
|
| ||
ASC 815-20 | Amount | Value | Balance Sheet Location | |||||
Assets: | ||||||||
Foreign currency exchange contracts: | ||||||||
Receive USD/pay GBP | $ | | $ | | Accounts receivable, net | |||
Receive USD/pay AUD | | |
| Accounts receivable, net | ||||
Receive USD/pay COP | | | Accounts receivable, net | |||||
Receive USD/pay ZAR | | | Accounts receivable, net | |||||
Receive USD/pay NZD | | | Accounts receivable, net | |||||
Liabilities: | ||||||||
Foreign currency exchange contracts: | ||||||||
Receive EUR/pay USD | $ | | $ | ( |
| Accrued liabilities | ||
Receive USD/pay SGD | | ( |
| Accrued liabilities |
December 31, 2018 | ||||||||
Derivatives not designated as | ||||||||
hedging instruments under |
| Notional |
| Fair |
| |||
ASC 815-20 | Amount | Value | Balance Sheet Location | |||||
Assets: | ||||||||
Foreign currency exchange contracts: | ||||||||
Receive SGD/pay USD | $ | | $ | |
| Accounts receivable, net | ||
Receive NOK/pay USD |
| |
| |
| Accounts receivable, net | ||
Liabilities: | ||||||||
Foreign currency exchange contracts: | ||||||||
Receive USD/pay GBP | $ | | $ | ( |
| Accrued liabilities | ||
Receive USD/pay AUD |
| |
| ( |
| Accrued liabilities | ||
Receive USD/pay ZAR |
| |
| ( |
| Accrued liabilities | ||
Receive USD/pay COP |
| |
| ( |
| Accrued liabilities | ||
Receive USD/pay NZD |
| |
| ( |
| Accrued liabilities | ||
Receive USD/pay EUR |
| |
| ( |
| Accrued liabilities |
20
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The net gains on derivative instruments in the condensed consolidated statements of income were as follows:
Amount of gain | ||||||||
recognized in income on | ||||||||
derivatives | ||||||||
Derivatives not designated as | Location of gain | Three-months ended | ||||||
hedging instruments under | recognized in income on | September 30, | September 30, | |||||
ASC 815-20 |
| derivatives |
| 2019 |
| 2018 | ||
Foreign currency exchange contracts |
| Interest and other income, net | $ | | $ | |
Amount of gain | ||||||||
recognized in income on | ||||||||
derivatives | ||||||||
Derivatives not designated as | Location of gain | Nine-months ended | ||||||
hedging instruments under | recognized in income on | September 30, | September 30, | |||||
ASC 815-20 |
| derivatives |
| 2019 |
| 2018 | ||
Foreign currency exchange contracts |
| Interest and other income, net | $ | | $ | |
8. | INVENTORIES |
Inventories consist of the following at:
| September 30, |
| December 31, | |||
2019 | 2018 | |||||
Raw materials | $ | | $ | | ||
Finished goods |
| |
| | ||
$ | | $ | |
9. | PROPERTY AND EQUIPMENT, NET |
Property and equipment consist of the following at:
| September 30, |
| December 31, | |||
2019 | 2018 | |||||
Land | $ | | $ | | ||
Leasehold improvements |
| |
| | ||
Furniture and fixtures |
| |
| | ||
Office and computer equipment |
| |
| | ||
Computer software |
| |
| | ||
Equipment |
| |
| | ||
Buildings |
| |
| | ||
Vehicles |
| |
| | ||
| |
| | |||
Less: accumulated depreciation and amortization |
| ( |
| ( | ||
$ | | $ | |
Total depreciation and amortization expense recorded was $
21
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
10. GOODWILL AND OTHER INTANGIBLE ASSETS
The following is a roll-forward of goodwill for the nine-months ended September 30, 2019 and September 30, 2018 by reportable segment:
Monster |
| |||||||||||
Energy® | Strategic |
| ||||||||||
| Drinks |
| Brands |
| Other |
| Total | |||||
Balance at December 31, 2018 | $ | | $ | | $ | — | $ | | ||||
Acquisitions |
| — |
| — |
| — |
| — | ||||
Balance at September 30, 2019 | $ | | $ | | $ | — | $ | |
Monster | ||||||||||||
Energy® | Strategic | |||||||||||
| Drinks |
| Brands |
| Other |
| Total | |||||
Balance at December 31, 2017 | $ | | $ | | $ | — | $ | | ||||
Acquisitions | — | — | — | — | ||||||||
Balance at September 30, 2018 | $ | | $ | | $ | — | $ | |
Intangible assets consist of the following at:
| September 30, |
| December 31, | |||
2019 | 2018 | |||||
Amortizing intangibles | $ | | $ | | ||
Accumulated amortization |
| ( |
| ( | ||
| |
| | |||
Non-amortizing intangibles |
| |
| | ||
$ | | $ | |
Amortizing intangibles primarily consist of customer relationships. All amortizing intangibles have been assigned an estimated finite useful life and such intangibles are amortized on a straight-line basis over the number of years that approximate their respective useful lives, generally five to
The following is the future estimated amortization expense related to amortizing intangibles as of September 30, 2019:
2019 (excluding the nine-months ended September 30, 2019) |
| $ | |
2020 |
| | |
2021 |
| | |
2022 |
| | |
2023 |
| | |
2024 and thereafter |
| | |
$ | |
11. DISTRIBUTION AGREEMENTS
In accordance with ASC 420, the Company expenses distributor termination costs in the period in which the written notification of termination occurs. The Company incurred
22
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
In the normal course of business, amounts received pursuant to new and/or amended distribution agreements entered into with certain distributors, relating to the costs associated with terminating agreements with the Company’s prior distributors, are accounted for as deferred revenue and are recognized as revenue ratably over the anticipated life of the respective distribution agreement, generally
12. COMMITMENTS AND CONTINGENCIES
The Company had purchase commitments aggregating approximately $
The Company had contractual obligations aggregating approximately $
In February 2018, the working capital line limit for the Company's credit facility with HSBC Bank (China) Company Limited, Shanghai Branch, was increased from $
During the three-months ended September 30, 2019, the Company entered into an agreement to acquire a manufacturing plant and adjoining land in Athy, County Kildare, Ireland for a purchase price of $
In addition, during the three-months ended September 30, 2019, the Company entered into an agreement to purchase approximately
Legal Proceedings
Litigation - The Company is currently a defendant in a number of personal injury lawsuits, claiming that the death or other serious injury of the plaintiffs was caused by consumption of Monster Energy® brand energy drinks. The plaintiffs in these lawsuits allege strict product liability, negligence, fraudulent concealment, breach of implied warranties and wrongful death. The Company believes that each complaint is without merit and plans a vigorous defense. The Company also believes that any damages, if awarded, would not have a material adverse effect on the Company’s financial position or results of operations.
Furthermore, from time to time in the normal course of business, the Company is named in other litigation, including consumer class actions, intellectual property litigation and claims from prior distributors. Although it is not possible to predict the ultimate outcome of such litigation, based on the facts known to the Company, management believes that such litigation in aggregate will likely not have a material adverse effect on the Company’s financial position or results of operations.
The Company evaluates, on a quarterly basis, developments in legal proceedings and other matters that could cause an increase or decrease in the amount of the liability that is accrued, if any, or in the amount of any related insurance reimbursements recorded. As of September 30, 2019, the Company’s condensed consolidated balance sheet included accrued loss contingencies of approximately $
23
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
13. ACCUMULATED OTHER COMPREHENSIVE LOSS
Changes in accumulated other comprehensive loss by component, after tax, for the nine-months ended September 30, 2019 and 2018 are as follows:
Unrealized | |||||||||
| Currency |
| (Gains) Losses |
| |||||
Translation | on Available-for- | ||||||||
Losses | Sale Securities | Total | |||||||
Balance at December 31, 2018 | $ | | $ | | $ | | |||
Other comprehensive income before reclassifications |
| | ( | | |||||
Amounts reclassified from accumulated other comprehensive loss (income) |
| — | — | — | |||||
Net current-period other comprehensive (income) loss |
| | ( | | |||||
Balance at September 30, 2019 | $ | | $ | ( | $ | |
Unrealized | |||||||||
| Currency | (Gains) Losses | |||||||
| Translation |
| on Available-for- |
| |||||
Losses | Sale Securities | Total | |||||||
Balance at December 31, 2017 | $ | | $ | | $ | | |||
Other comprehensive loss (income) before reclassifications |
| | ( | | |||||
Amounts reclassified from accumulated other comprehensive loss (income) |
| — | — | — | |||||
Net current-period other comprehensive loss (income) |
| | ( | | |||||
Balance at September 30, 2018 | $ | | $ | | $ | |
14. TREASURY STOCK
On August 7, 2018, the Company's Board of Directors authorized a share repurchase program for the purchase of up to $
On February 26, 2019, the Company’s Board of Directors authorized a new share repurchase program for the purchase of up to $
During the three-months ended September 30, 2019,
15. STOCK-BASED COMPENSATION
The Company has
24
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The Company recorded $
The tax benefit for tax deductions from non-qualified stock option exercises, disqualifying dispositions of incentive stock options and vesting of restricted stock units for the three-months ended September 30, 2019 and 2018 was $
Stock Options
Under the Company’s stock-based compensation plans, all stock options granted as of September 30, 2019 were granted at prices based on the fair value of the Company’s common stock on the date of grant. The Company records compensation expense for stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes-Merton option pricing formula with the assumptions included in the table below. The Company uses historical data to determine the exercise behavior, volatility and forfeiture rate of the options.
The following weighted-average assumptions were used to estimate the fair value of options granted during:
| Three-Months Ended September 30, | Nine-Months Ended September 30, | |||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||
Dividend yield |
| | % | | % | | % | | % |
Expected volatility |
| | % | | % | | % | | % |
Risk-free interest rate |
| | % | | % | | % | | % |
Expected term |
| years | years | years | years |
Expected Volatility: The Company uses historical volatility as it provides a reasonable estimate of the expected volatility. Historical volatility is based on the most recent volatility of the stock price over a period of time equivalent to the expected term of the option.
Risk-Free Interest Rate: The risk-free interest rate is based on the U.S. treasury zero-coupon yield curve in effect at the time of grant for the expected term of the option.
Expected Term: The Company’s expected term represents the weighted-average period that the Company’s stock options are expected to be outstanding. The expected term is based on the expected time to post-vesting exercise of options by employees. The Company uses historical exercise patterns of previously granted options to derive employee behavioral patterns used to forecast expected exercise patterns.
25
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The following table summarizes the Company’s activities with respect to its stock option plans as follows:
Weighted- |
| |||||||||
Weighted- | Average |
| ||||||||
Average | Remaining |
| ||||||||
Number of | Exercise | Contractual | ||||||||
Shares (in | Price Per | Term (In | Aggregate | |||||||
Options |
| thousands) |
| Share |
| years) |
| Intrinsic Value | ||
Outstanding at January 1, 2019 |
| | $ | |
| $ | | |||
Granted 01/01/19 - 03/31/19 |
| | $ | | ||||||
Granted 04/01/19 - 06/30/19 | — | $ | — | |||||||
Granted 07/01/19 - 09/30/19 | | $ | | |||||||
Exercised |
| ( | $ | | ||||||
Cancelled or forfeited |
| ( | $ | | ||||||
Outstanding at September 30, 2019 |
| | $ | |
| $ | | |||
Vested and expected to vest in the future at September 30, 2019 |
| | $ | |
| $ | | |||
Exercisable at September 30, 2019 |
| | $ | |
| $ | |
The weighted-average grant-date fair value of options granted during the three-months ended September 30, 2019 and 2018 was $
The total intrinsic value of options exercised during the three-months ended September 30, 2019 and 2018 was $
Cash received from option exercises under all plans for the three-months ended September 30, 2019 and 2018 was $
At September 30, 2019, there was $
Restricted Stock Units
The cost of stock-based compensation for restricted stock units is measured based on the closing fair market value of the Company’s common stock at the date of grant. In the event that the Company has the option and intent to settle a restricted stock unit in cash, the award is classified as a liability and revalued at each balance sheet date.
26
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The following table summarizes the Company’s activities with respect to non-vested restricted stock units as follows:
|
|
| Weighted | ||
Number of | Average | ||||
Shares (in | Grant-Date | ||||
thousands) | Fair Value | ||||
Non-vested at January 1, 2019 |
| | $ | | |
Granted 01/01/19 - 03/31/19 |
| | $ | | |
Granted 04/01/19 - 06/30/19 | | $ | | ||
Granted 07/01/19 - 09/30/19 | | $ | | ||
Vested |
| ( | $ | | |
Forfeited/cancelled |
| ( | $ | | |
Non-vested at September 30, 2019 |
| | $ | |
The weighted-average grant-date fair value of restricted stock units granted during the three-months ended September 30, 2019 and 2018 was $
At September 30, 2019, total unrecognized compensation expense relating to non-vested restricted stock units was $
16. INCOME TAXES
The following is a roll-forward of the Company’s total gross unrecognized tax benefits, not including interest and penalties, for the nine-months ended September 30, 2019:
| Gross Unrecognized Tax | ||
Benefits | |||
Balance at December 31, 2018 | $ | | |
Additions for tax positions related to the current year |
| — | |
Additions for tax positions related to the prior years |
| | |
Decreases related to settlement with taxing authority |
| — | |
Balance at September 30, 2019 | $ | |
The Company recognizes accrued interest and penalties related to unrecognized tax benefits in the provision for income taxes in the Company’s condensed consolidated financial statements. As of September 30, 2019, the Company had approximately $
The Company is subject to U.S. federal income tax as well as to income tax in multiple state and foreign jurisdictions.
On October 18, 2016, the IRS began its examination of the Company’s U.S. federal income tax return for the year ended December 31, 2014. On March 27, 2017, the IRS began its examination of the Company’s U.S. federal income tax return for the year ended December 31, 2015.
The Company is in various stages of examination with certain states and certain foreign jurisdictions, including Revenue Commissioners, Her Majesty’s Revenue and Customs, among others. The Company’s 2014 through 2018 U.S. federal income tax returns are subject to examination by the IRS. The Company’s state income tax returns are subject to examination for the 2014 through 2018 tax years.
27
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
17. EARNINGS PER SHARE
A reconciliation of the weighted-average shares used in the basic and diluted earnings per common share computations is presented below (in thousands):
Three-Months Ended | Nine-Months Ended | |||||||
September 30, | September 30, | |||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |
Weighted-average shares outstanding: | ||||||||
Basic |
| |
| |
| |
| |
Dilutive |
| |
| |
| |
| |
Diluted |
| |
| |
| |
| |
For the three-months ended September 30, 2019 and 2018, options and awards outstanding totaling
18. SEGMENT INFORMATION
The Company has
The Company’s Monster Energy® Drinks segment primarily generates net operating revenues by selling ready-to-drink packaged drinks primarily to bottlers and full service beverage distributors. In some cases, the Company sells directly to retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience chains, foodservice customers and the military.
The Company’s Strategic Brands segment primarily generates net operating revenues by selling “concentrates” and/or “beverage bases” to authorized bottling and canning operations. Such bottlers generally combine the concentrates and/or beverage bases with sweeteners, water and other ingredients to produce ready-to-drink packaged energy drinks. The ready-to-drink packaged energy drinks are then sold by such bottlers to other bottlers, full service distributors or retailers, including, retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience chains, foodservice customers, drug stores and the military. To a lesser extent, the Company’s Strategic Brands segment generates net operating revenues by selling certain ready-to-drink packaged energy drinks to bottlers and full service beverage distributors.
Generally, the Monster Energy® Drinks segment generates higher per case net operating revenues, but lower per case gross profit margin percentages than the Strategic Brands segment.
Corporate and unallocated amounts that do not relate to a reportable segment have been allocated to “Corporate & Unallocated.” No asset information, other than goodwill and other intangible assets, has been provided in the Company’s reportable segments, as management does not measure or allocate such assets on a segment basis.
28
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The net revenues derived from the Company’s reportable segments and other financial information related thereto for the three- and nine-months ended September 30, 2019 and 2018 are as follows:
Three-Months Ended | Nine-Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Net sales: | ||||||||||||
Monster Energy® Drinks(1) | $ | | $ | | $ | | $ | | ||||
Strategic Brands |
| |
| |
| |
| | ||||
Other |
| |
| |
| |
| | ||||
Corporate and unallocated |
| — |
| — |
| — |
| — | ||||
$ | | $ | | $ | | $ | |
Three-Months Ended | Nine-Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Operating Income: | ||||||||||||
Monster Energy® Drinks(1) (2) | $ | | $ | | $ | | $ | | ||||
Strategic Brands |
| |
| |
| |
| | ||||
Other |
| |
| |
| |
| | ||||
Corporate and unallocated |
| ( |
| ( |
| ( |
| ( | ||||
$ | | $ | | $ | | $ | |
Three-Months Ended | Nine-Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Income before tax: | ||||||||||||
Monster Energy® Drinks(1) (2) | $ | | $ | | $ | | $ | | ||||
Strategic Brands |
| |
| |
| |
| | ||||
Other |
| |
| |
| |
| | ||||
Corporate and unallocated |
| ( |
| ( |
| ( |
| ( | ||||
$ | | $ | | $ | | $ | |
(1) | Includes $ |
(2) | Includes $ |
Three-Months Ended | Nine-Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Depreciation and amortization: | ||||||||||||
Monster Energy® Drinks | $ | | $ | | $ | | $ | | ||||
Strategic Brands |
| |
| |
| |
| | ||||
Other |
| |
| |
| |
| | ||||
Corporate and unallocated |
| |
| |
| |
| | ||||
$ | | $ | | $ | | $ | |
Corporate and unallocated expenses for the three-months ended September 30, 2019 include $
29
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
expenses. Corporate and unallocated expenses for the three-months ended September 30, 2018 include $
Corporate and unallocated expenses for the nine-months ended September 30, 2019 include $
CCBCC Operations, LLC accounted for approximately
Reyes Coca-Cola Bottling accounted for approximately
Coca-Cola European Partners accounted for approximately
Net sales to customers outside the United States amounted to $
Goodwill and other intangible assets for the Company's reportable segments as of September 30, 2019 and December 31, 2018 are as follows:
September 30, | December 31, | |||||
| 2019 |
| 2018 | |||
Goodwill and other intangible assets: | ||||||
Monster Energy® Drinks | $ | | $ | | ||
Strategic Brands |
| |
| | ||
Other |
| |
| | ||
Corporate and unallocated |
| |
| | ||
$ | | $ | |
19. RELATED PARTY TRANSACTIONS
TCCC controls approximately 18.9% of the voting interests of the Company. The TCCC Subsidiaries, the TCCC Related Parties and the TCCC independent bottlers, purchase and distribute the Company’s products in domestic and certain international markets. The Company also pays TCCC a commission based on certain sales within the TCCC distribution network.
TCCC commissions, based on sales to the TCCC Subsidiaries and the TCCC Related Parties, were $
30
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
commissions, based on sales to the TCCC Subsidiaries and the TCCC Related Parties, were $
TCCC commissions, based on sales to TCCC independent bottlers/distributors, were $
Net sales to the TCCC Subsidiaries for the three-months ended September 30, 2019 and 2018 were $
The Company also purchases concentrates from TCCC which are then sold to certain of the Company's bottlers/distributors. Concentrate purchases from TCCC were $
Certain TCCC Subsidiaries also contract manufacture certain of the Company’s energy drinks. Such contract manufacturing expenses were $
Accounts receivable, accounts payable and accrued promotional allowances related to the TCCC Subsidiaries are as follows at:
September 30, | December 31, | |||||
| 2019 |
| 2018 | |||
Accounts receivable, net | $ | | $ | | ||
Accounts payable | $ | ( | $ | ( | ||
Accrued promotional allowances | $ | ( | $ | ( |
In December 2018, the Company and a director of the Company entered into a 50-50 partnership that purchased land, and real property thereon, in Kona, Hawaii for the purpose of producing coffee products. The Company’s initial
20. SUBSEQUENT EVENTS
On November 6, 2019, the Company’s Board of Directors authorized a new share repurchase program for the purchase of up to $
31
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Business
When this report uses the words “the Company”, “we”, “us”, and “our”, these words refer to Monster Beverage Corporation and its subsidiaries, unless the context otherwise requires. Based in Corona, California, Monster Beverage Corporation is a holding company and conducts no operating business except through its consolidated subsidiaries. The Company’s subsidiaries primarily develop and market energy drinks.
Overview
We develop, market, sell and distribute energy drink beverages and concentrates for energy drink beverages, primarily under the following brand names:
● Monster Energy® | ● NOS® |
● Monster Energy Ultra® | ● Full Throttle® |
● Monster Rehab® | ● Burn® |
● Monster MAXX® | ● Mother® |
● Java Monster® | ● Nalu® |
● Muscle Monster® | ● Ultra Energy® |
● Espresso Monster® | ● Play® and Power Play(stylized)® |
● Punch Monster® | ● Relentless® |
● Juice Monster® | ● BPM® |
● Monster Hydro® | ● BU® |
● Monster® HydroSport | ● Gladiator® |
● Caffé Monster® | ● Samurai® |
● Predator® | ● Live+TM |
● Reign Total Body FuelTM | |
● Monster Dragon TeaTM |
We have three operating and reportable segments, (i) Monster Energy® Drinks segment (“Monster Energy® Drinks”), which is primarily comprised of our Monster Energy® drinks and Reign Total Body FuelTM high performance energy drinks, (ii) Strategic Brands segment (“Strategic Brands”), which is comprised primarily of the various energy drink brands acquired from The Coca-Cola Company (“TCCC”) in 2015 as well as our affordable energy brands, and (iii) Other segment (“Other”), which is comprised of certain products sold by American Fruits and Flavors LLC, a wholly-owned subsidiary, to independent third-party customers (the “AFF Third-Party Products”).
During the three-months ended September 30, 2019, we continued to expand our existing energy drink portfolio and further develop our distribution markets. During the three-months ended September 30, 2019, we introduced the following products:
● | BPM® Sour Twist |
● | BU® Island Punch |
● | Monster MAXX® Mango Matic |
● | Monster MAXX® Rad Red |
● | Monster MuleTM (U.S. national launch) |
● | Reign Total Body FuelTM Orange Dreamsicle |
In the normal course of business, we discontinue certain products and/or product lines. Those products or product lines discontinued in the three-months ended September 30, 2019, either individually or in aggregate, did not have a material adverse impact on our financial position, results of operations or liquidity.
Our net sales of $1.13 billion for the three-months ended September 30, 2019 represented record sales for our third fiscal quarter. Net sales for the three-months ended September 30, 2019 were positively impacted by approximately $31.6 million as a result
32
of a price increase effective from November 1, 2018 in the United States (“the U.S. Price Increase”) and effective from February 1, 2019 in Canada (the “Canada Price Increase”), on certain of our Monster Energy® brand energy drinks. Net changes in foreign currency exchange rates had an unfavorable impact on net sales of approximately $12.2 million for the three-months ended September 30, 2019. Our comparative net sales of $1.02 billion for the three-months ended September 30, 2018 were positively impacted by advance purchases of approximately $16.0 million made by our customers in anticipation of the U.S. Price Increase.
The vast majority of our net sales are derived from our Monster Energy® Drinks segment. Net sales of our Monster Energy® Drinks segment were $1.06 billion for the three-months ended September 30, 2019. Net sales of our Strategic Brands segment were $66.3 million for the three-months ended September 30, 2019. Our Monster Energy® Drinks segment represented 93.6% and 92.0% of our net sales for the three-months ended September 30, 2019 and 2018, respectively. Our Strategic Brands segment represented 5.9% and 7.3% of our net sales for the three-months ended September 30, 2019 and 2018, respectively. Our Other segment represented 0.5% and 0.7% of our net sales for the three-months ended September 30, 2019 and 2018, respectively.
Our growth strategy includes expanding our international business. Net sales to customers outside the United States were $379.8 million for the three-months ended September 30, 2019, an increase of approximately $96.8 million, or 34.2% higher than net sales to customers outside of the United States of $283.0 million for the three-months ended September 30, 2018. Such sales were approximately 34% and 28% of net sales for the three-months ended September 30, 2019 and 2018, respectively.
Our customers are primarily full service beverage bottlers/distributors, retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience chains, drug stores, foodservice customers and the military. Percentages of our gross sales to our various customer types for the three- and nine-months ended September 30, 2019 and 2018 are reflected below. Such information includes sales made by us directly to the customer types concerned, which include our full service beverage bottlers/distributors in the United States. Such full service beverage bottlers/distributors in turn sell certain of our products to some of the same customer types listed below. We limit our description of our customer types to include only our sales to our full service bottlers/distributors without reference to such bottlers’/distributors’ sales to their own customers.
Three-Months Ended |
| Nine-Months Ended |
| ||||||
September 30, |
| September 30, |
| ||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 |
| |
U.S. full service bottlers/distributors |
| 56 | % | 62 | % | 58 | % | 62 | % |
International full service bottlers/distributors |
| 35 | % | 30 | % | 33 | % | 30 | % |
Club stores and mass merchandisers |
| 7 | % | 6 | % | 7 | % | 6 | % |
Retail grocery, specialty chains and wholesalers |
| 1 | % | 1 | % | 1 | % | 1 | % |
Other |
| 1 | % | 1 | % | 1 | % | 1 | % |
Our customers include Coca-Cola Refreshments Canada Company (until September 27, 2018), Coca-Cola Canada Bottling Limited (from September 28, 2018), Coca-Cola Consolidated, Inc., Coca-Cola Bottling Company United, Inc., Reyes Coca-Cola Bottling, LLC, Great Lakes Coca-Cola Distribution, LLC, Coca-Cola Southwest Beverages LLC, The Coca-Cola Bottling Company of Northern New England, Inc., Swire Pacific Holdings, Inc. (USA), Liberty Coca-Cola Beverages, LLC, Coca-Cola European Partners, Coca-Cola Hellenic, Coca-Cola FEMSA, Coca-Cola Amatil, Swire Coca-Cola (China), COFCO Coca-Cola, Coca-Cola Beverages Africa, Coca-Cola İçecek and certain other TCCC network bottlers, Asahi Soft Drinks, Co., Ltd., Kalil Bottling Group (until March 5, 2019), Big Geyser, Inc. (until April 5, 2019), Wal-Mart, Inc. (including Sam’s Club) and Costco Wholesale Corporation. A decision by any large customer to decrease amounts purchased from us or to cease carrying our products could have a material negative effect on our financial condition and consolidated results of operations.
Coca-Cola Consolidated, Inc. accounted for approximately 13% and 14% of our net sales for the three-months ended September 30, 2019 and 2018, respectively. Coca-Cola Consolidated, Inc. accounted for approximately 13% and 14% of our net sales for the nine-months ended September 30, 2019 and 2018, respectively.
Reyes Coca-Cola Bottling accounted for approximately 12% and 13% of our net sales for the three-months ended September 30, 2019 and 2018, respectively. Reyes Coca-Cola Bottling accounted for approximately 12% and 13% of our net sales for the nine-months ended September 30, 2019 and 2018, respectively.
33
Coca-Cola European Partners accounted for approximately 10% and 9% of our net sales for the three-months ended September 30, 2019 and 2018, respectively. Coca-Cola European Partners accounted for approximately 10% and 9% of our net sales for the nine-months ended September 30, 2019 and 2018, respectively.
Results of Operations
The following table sets forth key statistics for the three- and nine-months ended September 30, 2019 and 2018.
Three-Months Ended | Percentage |
| Nine-Months Ended | Percentage |
| ||||||||||||
(In thousands, except per share amounts) | September 30, | Change |
| September 30, | Change |
| |||||||||||
| 2019 |
| 2018 |
| 19 vs. 18 |
| 2019 |
| 2018 |
| 19 vs. 18 |
| |||||
Net sales1 | $ | 1,133,577 | $ | 1,016,160 |
| 11.6 | % | $ | 3,183,613 | $ | 2,882,953 |
| 10.4 | % | |||
Cost of sales |
| 460,575 |
| 408,501 |
| 12.7 | % |
| 1,275,796 |
| 1,139,780 |
| 11.9 | % | |||
Gross profit*1 |
| 673,002 |
| 607,659 |
| 10.8 | % |
| 1,907,817 |
| 1,743,173 |
| 9.4 | % | |||
Gross profit as a percentage of net sales |
| 59.4 | % |
| 59.8 | % |
|
| 59.9 | % |
| 60.5 | % |
| |||
Operating expenses2 |
| 277,559 |
| 268,086 |
| 3.5 | % |
| 821,923 |
| 766,065 |
| 7.3 | % | |||
Operating expenses as a percentage of net sales |
| 24.5 | % |
| 26.4 | % |
|
| 25.8 | % |
| 26.6 | % |
| |||
Operating income1,2 |
| 395,443 |
| 339,573 |
| 16.5 | % |
| 1,085,894 |
| 977,108 |
| 11.1 | % | |||
Operating income as a percentage of net sales |
| 34.9 | % |
| 33.4 | % |
|
| 34.1 | % |
| 33.9 | % |
| |||
Interest and other income, net |
| 3,121 |
| 2,988 |
| 4.5 | % |
| 8,835 |
| 5,269 |
| 67.7 | % | |||
Income before provision for income taxes1,2 |
| 398,564 |
| 342,561 |
| 16.3 | % |
| 1,094,729 |
| 982,377 |
| 11.4 | % | |||
Provision for income taxes |
| 99,641 |
| 74,828 |
| 33.2 | % |
| 241,848 |
| 228,480 |
| 5.9 | % | |||
Income taxes as a percentage of income before taxes |
| 25.0 | % |
| 21.8 | % |
|
| 22.1 | % |
| 23.3 | % |
| |||
Net income1,2 | $ | 298,923 | $ | 267,733 |
| 11.6 | % | $ | 852,881 | $ | 753,897 |
| 13.1 | % | |||
Net income as a percentage of net sales |
| 26.4 | % |
| 26.3 | % |
|
| 26.8 | % |
| 26.2 | % |
| |||
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic | $ | 0.55 | $ | 0.48 |
| 13.3 | % | $ | 1.57 | $ | 1.35 |
| 16.4 | % | |||
Diluted | $ | 0.55 | $ | 0.48 |
| 14.0 | % | $ | 1.56 | $ | 1.33 |
| 16.9 | % | |||
Case sales (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
(in 192-ounce case equivalents) |
| 121,854 |
| 111,038 |
| 9.7 | % |
| 342,734 |
| 313,410 |
| 9.4 | % |
¹Includes $10.7 million and $11.1 million for the three-months ended September 30, 2019 and 2018, respectively, related to the recognition of deferred revenue. Includes $35.6 million and $33.3 million for the nine-months ended September 30, 2019 and 2018, respectively, related to the recognition of deferred revenue.
2Includes $0.0 million and $14.1 million for the three-months ended September 30, 2019 and 2018, respectively, of distributor termination costs. Includes $11.0 million and $26.6 million for the nine-months ended September 30, 2019 and 2018, respectively, of distributor termination costs.
*Gross profit may not be comparable to that of other entities since some entities include all costs associated with their distribution process in cost of sales, whereas others exclude certain costs and instead include such costs within another line item such as operating expenses. We include out-bound freight and warehouse costs in operating expenses rather than in cost of sales.
Results of Operations for the Three-Months Ended September 30, 2019 Compared to the Three-Months Ended September 30, 2018.
Net Sales. Net sales were $1.13 billion for the three-months ended September 30, 2019, an increase of approximately $117.4 million, or 11.6% higher than net sales of $1.02 billion for the three-months ended September 30, 2018. Net sales for the three-months ended September 30, 2019 were positively impacted by approximately $31.6 million as a result of the U.S. Price Increase and the Canada Price Increase, on certain of our Monster Energy® brand energy drinks. The comparative net sales for the three-months ended September 30, 2018 were positively impacted by advance purchases made by our customers in anticipation of the U.S. Price Increase. We estimate net sales for the three-months ended September 30, 2018 were increased by approximately $16.0 million as a result of such advance purchases. Net changes in foreign currency exchange rates had an unfavorable impact on net sales of approximately $12.2 million for the three-months ended September 30, 2019.
Net sales for the Monster Energy® Drinks segment were $1.06 billion for the three-months ended September 30, 2019, an increase of approximately $126.2 million, or 13.5% higher than net sales of $935.1 million for the three-months ended September 30,
34
2018. Net sales for the Monster Energy® Drinks segment increased primarily due to (i) sales of our Reign Total Body FuelTM high performance energy drinks, introduced in the first quarter of 2019, (ii) the price increases described above and (iii) increased worldwide sales by volume of our Monster Energy® brand energy drinks as a result of increased consumer demand. Net changes in foreign currency exchange rates had an unfavorable impact on net sales for the Monster Energy® Drinks segment of approximately $10.8 million for the three-months ended September 30, 2019.
Net sales for the Strategic Brands segment were $66.3 million for the three-months ended September 30, 2019, a decrease of approximately $8.1 million, or 10.9% lower than net sales of $74.4 million for the three-months ended September 30, 2018. Net changes in foreign currency exchange rates had an unfavorable impact on net sales for the Strategic Brands segment of approximately $1.4 million for the three-months ended September 30, 2019.
Net sales for the Other segment were $5.9 million for the three-months ended September 30, 2019, a decrease of approximately $0.7 million, or 10.8% lower than net sales of $6.6 million for the three-months ended September 30, 2018.
Case sales, in 192-ounce case equivalents, were 121.9 million cases for the three-months ended September 30, 2019, an increase of approximately 10.8 million cases or 9.7% higher than case sales of 111.0 million cases for the three-months ended September 30, 2018. The overall average net sales per case (excluding net sales of AFF Third-Party Products of $5.9 million and $6.6 million for the three-months ended September 30, 2019 and 2018, respectively, as these sales do not have unit case equivalents) increased to $9.25 for the three-months ended September 30, 2019, which was 1.8% higher than the average net sales per case of $9.09 for the three-months ended September 30, 2018.
Gross Profit. Gross profit was $673.0 million for the three-months ended September 30, 2019, an increase of approximately $65.3 million, or 10.8% higher than the gross profit of $607.7 million for the three-months ended September 30, 2018. The increase in gross profit dollars was primarily the result of the $126.2 million increase in net sales of our Monster Energy® Drinks segment for the three-months ended September 30, 2019.
Gross profit as a percentage of net sales decreased to 59.4% for the three-months ended September 30, 2019 from 59.8% for the three-months ended September 30, 2018. The decrease for the three-months ended September 30, 2019 was primarily the result of geographical and product sales mix. Such decrease was partially offset by the sales price increases discussed above as well as reduced input costs.
Operating Expenses. Total operating expenses were $277.6 million for the three-months ended September 30, 2019, an increase of approximately $9.5 million, or 3.5% higher than total operating expenses of $268.1 million for the three-months ended September 30, 2018. The increase in operating expenses was primarily due to increased payroll expenses of $10.4 million (of which $1.9 million was related to an increase in stock-based compensation), increased expenditures of $6.1 million for other marketing expenses and increased expenditures of $3.5 million for sponsorships and endorsements. The increase in operating expenses was partially offset by decreased expenditures of $14.1 million related to the costs associated with distributor terminations and decreased out-bound freight and warehouse costs of $4.7 million.
Operating Income. Operating income was $395.4 million for the three-months ended September 30, 2019, an increase of approximately $55.9 million, or 16.5% higher than operating income of $339.6 million for the three-months ended September 30, 2018. Operating income as a percentage of net sales increased to 34.9% for the three-months ended September 30, 2019 from 33.4% for the three-months ended September 30, 2018. Operating income was $72.6 million and $43.8 million for the three-months ended September 30, 2019 and 2018, respectively, in connection with our operations in Europe, Middle East and Africa (“EMEA”), Asia Pacific and South America.
Operating income* for the Monster Energy® Drinks segment was $433.8 million for the three-months ended September 30, 2019, an increase of approximately $74.8 million, or 20.8% higher than operating income of $359.1 million for the three-months ended September 30, 2018. The increase in operating income for the Monster Energy® Drinks segment was primarily the result of the $126.2 million increase in net sales of our Monster Energy® Drinks segment for the three-months ended September 30, 2019.
Operating income* for the Strategic Brands segment was $35.1 million for the three-months ended September 30, 2019, a decrease of approximately $6.6 million, or 15.7% lower than operating income of $41.7 million for the three-months ended September 30, 2018.
35
Operating income* for the Other segment was $1.0 million for the three-months ended September 30, 2019, a decrease of approximately $0.7 million, or 42.3% lower than operating income of $1.7 million for the three-months ended September 30, 2018.
*Exclusive of corporate and unallocated expenses.
Interest and Other Income, net. Interest and other non-operating income, net, was $3.1 million for the three-months ended September 30, 2019, as compared to interest and other non-operating income, net, of $3.0 million for the three-months ended September 30, 2018. Foreign currency transaction losses were $2.8 million and $0.3 million for the three-months ended September 30, 2019 and 2018, respectively. Interest income was $6.1 million and $3.4 million for the three-months ended September 30, 2019 and 2018, respectively.
Provision for Income Taxes. Provision for income taxes was $99.6 million for the three-months ended September 30, 2019, an increase of $24.8 million, or 33.2% higher than the provision for income taxes of $74.8 million for the three-months ended September 30, 2018. The effective combined federal, state and foreign tax rate increased to 25.0% from 21.8% for the three-months ended September 30, 2019 and 2018, respectively. The increase in the effective tax rate was primarily attributable to increased income taxes in certain foreign jurisdictions as well as a decrease in the equity compensation deduction. In addition, the comparative effective tax rate for the three-months ended September 30, 2018 included a non-recurring tax benefit.
Net Income. Net income was $298.9 million for the three-months ended September 30, 2019, an increase of $31.2 million, or 11.7% higher than net income of $267.7 million for the three-months ended September 30, 2018. The increase in net income was primarily due to the $65.3 million increase in gross profit. The increase in net income was partially offset by an increase in the provision for income taxes of $24.8 million and an increase in operating expenses of $9.5 million.
Results of Operations for the Nine-Months Ended September 30, 2019 Compared to the Nine-Months Ended September 30, 2018.
Net Sales. Net sales were $3.18 billion for the nine-months ended September 30, 2019, an increase of approximately $300.7 million, or 10.4% higher than net sales of $2.88 billion for the nine-months ended September 30, 2018. Net sales for the nine-months ended September 30, 2019 were positively impacted by approximately $89.2 million as a result of the U.S. Price Increase and the Canada Price Increase, on certain of our Monster Energy® brand energy drinks. Net changes in foreign currency exchange rates had an unfavorable impact on net sales of approximately $60.1 million for the nine-months ended September 30, 2019.
Net sales for the Monster Energy® Drinks segment were $2.95 billion for the nine-months ended September 30, 2019, an increase of approximately $305.8 million, or 11.6% higher than net sales of $2.65 billion for the nine-months ended September 30, 2018. Net sales for the Monster Energy® Drinks segment increased primarily due to (i) sales of our Reign Total Body FuelTM high performance energy drinks, introduced in the first quarter of 2019, (ii) the price increases described above, and (iii) increased worldwide sales by volume of our Monster Energy® brand energy drinks as a result of increased consumer demand. Net changes in foreign currency exchange rates had an unfavorable impact on net sales for the Monster Energy® Drinks segment of approximately $51.1 million for the nine-months ended September 30, 2019.
Net sales for the Strategic Brands segment were $215.8 million for the nine-months ended September 30, 2019, a decrease of approximately $4.2 million, or 1.9% lower than net sales of $220.0 million for the nine-months ended September 30, 2018. Net changes in foreign currency exchange rates had an unfavorable impact on net sales for the Strategic Brands segment of approximately $9.0 million for the nine-months ended September 30, 2019.
Net sales for the Other segment were $17.0 million for the nine-months ended September 30, 2019, a decrease of approximately $0.9 million, or 4.9% lower than net sales of $17.9 million for the nine-months ended September 30, 2018.
Case sales, in 192-ounce case equivalents, were 342.7 million cases for the nine-months ended September 30, 2019, an increase of approximately 29.3 million cases or 9.4% higher than case sales of 313.4 million cases for the nine-months ended September 30, 2018. The overall average net sales per case (excluding net sales of AFF Third-Party Products of $17.0 million and $17.9 million for the nine-months ended September 30, 2019 and 2018, respectively, as these sales do not have unit case equivalents) increased to $9.24 for the nine-months ended September 30, 2019, which was 1.1% higher than the average net sales per case of $9.14 for the nine-months ended September 30, 2018. The increase in the average net sales per case was primarily attributable to a price increase effective from
36
November 1, 2018 in the United States and effective from February 1, 2019 in Canada, on certain of our Monster Energy® brand energy drinks.
Gross Profit. Gross profit was $1.91 billion for the nine-months ended September 30, 2019, an increase of approximately $164.6 million, or 9.4% higher than the gross profit of $1.74 billion for the nine-months ended September 30, 2018. The increase in gross profit dollars was primarily the result of the $305.8 million increase in net sales of our Monster Energy® Drinks segment for the nine-months ended September 30, 2019.
Gross profit as a percentage of net sales decreased to 59.9% for the nine-months ended September 30, 2019 from 60.5% for the nine-months ended September 30, 2018. The decrease for the nine-months ended September 30, 2019 was primarily the result of geographical and product sales mix. Such decrease was partially offset by the sales price increases discussed above.
Operating Expenses. Total operating expenses were $821.9 million for the nine-months ended September 30, 2019, an increase of approximately $55.9 million, or 7.3% higher than total operating expenses of $766.1 million for the nine-months ended September 30, 2018. The increase in operating expenses was primarily due to increased payroll expenses of $26.4 million (of which $4.5 million was related to an increase in stock-based compensation), increased expenditures of $13.0 million for professional service fees, including legal and accounting costs, increased expenditures of $10.4 million for sponsorships and endorsements, and increased expenditures of $10.8 million in other marketing expenses. The increase in operating expenses was partially offset by decreased expenditures of $15.6 million related to the costs associated with distributor terminations.
Operating Income. Operating income was $1.09 billion for the nine-months ended September 30, 2019, an increase of approximately $108.8 million, or 11.1% higher than operating income of $977.1 million for the nine-months ended September 30, 2018. Operating income as a percentage of net sales increased to 34.1% for the nine-months ended September 30, 2019 from 33.9% for the nine-months ended September 30, 2018. Operating income was $180.1 million and $135.0 million for the nine-months ended September 30, 2019 and 2018, respectively, in connection with our operations in Europe, Middle East and Africa (“EMEA”), Asia Pacific and South America.
Operating income* for the Monster Energy® Drinks segment was $1.19 billion for the nine-months ended September 30, 2019, an increase of approximately $153.8 million, or 14.9% higher than operating income of $1.03 billion for the nine-months ended September 30, 2018. The increase in operating income for the Monster Energy® Drinks segment was primarily the result of the $305.8 million increase in net sales of our Monster Energy® Drinks segment for the nine-months ended September 30, 2019.
Operating income* for the Strategic Brands segment was $130.8 million for the nine-months ended September 30, 2019, a decrease of approximately $4.3 million, or 3.2% lower than operating income of $135.1 million for the nine-months ended September 30, 2018.
Operating income* for the Other segment was $3.0 million for the nine-months ended September 30, 2019, a decrease of approximately $1.5 million, or 33.3% lower than operating income of $4.5 million for the nine-months ended September 30, 2018.
*Exclusive of corporate and unallocated expenses.
Interest and Other Income, net. Interest and other non-operating income, net, was $8.8 million for the nine-months ended September 30, 2019, as compared to interest and other non-operating income, net, of $5.3 million for the nine-months ended September 30, 2018. Foreign currency transaction losses were $3.9 million and $3.6 million for the nine-months ended September 30, 2019 and 2018, respectively. Interest income was $13.5 million and $9.1 million for the nine-months ended September 30, 2019 and 2018, respectively.
Provision for Income Taxes. Provision for income taxes was $241.8 million for the nine-months ended September 30, 2019, an increase of $13.4 million, or 5.9% higher than the provision for income taxes of $228.5 million for the nine-months ended September 30, 2018. The effective combined federal, state and foreign tax rate decreased to 22.1% from 23.3% for the nine-months ended September 30, 2019 and 2018, respectively. The decrease in effective tax rate was primarily attributable to an increase in equity compensation deductions. The decrease in the provision for income taxes was partially offset by increased income taxes in certain foreign jurisdictions. In addition, the comparative effective tax rate for the nine-months ended September 30, 2018 included a non-recurring tax benefit.
37
Net Income. Net income was $852.9 million for the nine-months ended September 30, 2019, an increase of $99.0 million, or 13.1% higher than net income of $753.9 million for the nine-months ended September 30, 2018. The increase in net income was primarily due to the $164.6 million increase in gross profit. The increase in net income was partially offset by the increase in operating expenses of $55.9 million and an increase in the provision for income taxes of $13.4 million.
Non-GAAP Financial Measures
Gross Sales**. Gross sales were $1.32 billion for the three-months ended September 30, 2019, an increase of approximately $133.8 million, or 11.3% higher than gross sales of $1.18 billion for the three-months ended September 30, 2018. Gross sales for the three-months ended September 30, 2019 were positively impacted by approximately $31.6 million as a result of the U.S. Price Increase and the Canada Price Increase, on certain of our Monster Energy® brand energy drinks. The comparative gross sales for the three-months ended September 30, 2018 were positively impacted by advance purchases made by our customers in anticipation of the U.S. Price Increase. We estimate gross sales for the three-months ended September 30, 2018 were increased by approximately $18.0 million as a result of such advance purchases. Net changes in foreign currency exchange rates had an unfavorable impact on gross sales of approximately $15.1 million for the three-months ended September 30, 2019.
Gross sales for the Monster Energy® Drinks segment were $1.24 billion for the three-months ended September 30, 2019, an increase of approximately $143.3 million, or 13.1% higher than gross sales of $1.09 billion for the three-months ended September 30, 2018. Gross sales for the Monster Energy® Drinks segment increased primarily due to (i) sales of our Reign Total Body FuelTM high performance energy drinks, introduced in the first quarter of 2019, (ii) the price increases described above and (iii) increased worldwide sales by volume of our Monster Energy® brand energy drinks as a result of increased consumer demand. Net changes in foreign currency exchange rates had an unfavorable impact on gross sales for the Monster Energy® Drinks segment of approximately $13.7 million for the three-months ended September 30, 2019.
Gross sales of our Strategic Brands segment were $76.7 million for the three-months ended September 30, 2019, a decrease of $8.8 million, or 10.3% lower than gross sales of $85.5 million for the three-months ended September 30, 2018. Net changes in foreign currency exchange rates had an unfavorable impact on gross sales in the Strategic Brands segment of approximately $1.4 million for the three-months ended September 30, 2019.
Gross sales of our Other segment were $5.9 million for the three-months ended September 30, 2019, a decrease of $0.7 million, or 10.8% lower than gross sales of $6.6 million for the three-months ended September 30, 2018.
Promotional allowances, commissions and other expenses, as described in the footnote below, were $184.7 million for the three-months ended September 30, 2019, an increase of $16.4 million, or 9.7% higher than promotional allowances, commissions and other expenses of $168.3 million for the three-months ended September 30, 2018. Promotional allowances, commissions and other expenses as a percentage of gross sales decreased to 14.0% from 14.2% for the three-months ended September 30, 2019 and 2018, respectively.
Gross Sales**. Gross sales were $3.70 billion for the nine-months ended September 30, 2019, an increase of approximately $328.8 million, or 9.8% higher than gross sales of $3.37 billion for the nine-months ended September 30, 2018. Gross sales for the nine-months ended September 30, 2019 were positively impacted by approximately $89.2 million as a result of U.S. Price Increase and the Canada Price Increase, on certain of our Monster Energy® brand energy drinks. Net changes in foreign currency exchange rates had an unfavorable impact on gross sales of approximately $71.7 million for the nine-months ended September 30, 2019.
Gross sales for the Monster Energy® Drinks segment were $3.43 billion for the nine-months ended September 30, 2019, an increase of approximately $336.8 million, or 10.9% higher than gross sales of $3.09 billion for the nine-months ended September 30, 2018. Gross sales for the Monster Energy® Drinks segment increased primarily due to (i) sales of our Reign Total Body FuelTM high performance energy drinks, introduced in the first quarter of 2019, (ii) the price increases described above, and (iii) increased sales by volume of our Monster Energy® brand energy drinks as a result of increased domestic and international consumer demand. Net changes in foreign currency exchange rates had an unfavorable impact on gross sales for the Monster Energy® Drinks segment of approximately $62.7 million for the nine-months ended September 30, 2019.
Gross sales of our Strategic Brands segment were $246.6 million for the nine-months ended September 30, 2019, a decrease of $7.2 million, or 2.8% lower than gross sales of $253.8 million for the nine-months ended September 30, 2018. Net changes in foreign
38
currency exchange rates had an unfavorable impact on gross sales in the Strategic Brands segment of approximately $9.0 million for the nine-months ended September 30, 2019.
Gross sales of our Other segment were $17.0 million for the nine-months ended September 30, 2019, a decrease of $0.9 million, or 4.9% lower than gross sales of $17.9 million for the nine-months ended September 30, 2018.
Promotional allowances, commissions and other expenses, as described in the footnote below, were $511.5 million for the nine-months ended September 30, 2019, an increase of $28.1 million, or 5.8% higher than promotional allowances, commissions and other expenses of $483.4 million for the nine-months ended September 30, 2018. Promotional allowances, commissions and other expenses as a percentage of gross sales decreased to 13.8% from 14.4% for the nine-months ended September 30, 2019 and 2018, respectively.
**Gross sales are used internally by management as an indicator of and to monitor operating performance, including sales performance of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues. We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. The use of gross sales is not a measure that is recognized under GAAP and should not be considered as an alternative to net sales, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally, gross sales may not be comparable to similarly titled measures used by other companies, as gross sales has been defined by our internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments and allowances may be deducted from payments received from certain customers.
The following table reconciles the non-GAAP financial measure of gross sales with the most directly comparable GAAP financial measure of net sales:
Three-Months Ended | Percentage |
| Nine-Months Ended | Percentage |
| |||||||||||||
September 30, | Change |
| September 30, | Change |
| |||||||||||||
(In thousands) |
| 2019 |
| 2018 |
| 19 vs. 18 |
| 2019 |
| 2018 |
| 19 vs. 18 |
| |||||
Gross sales, net of discounts and returns | $ | 1,318,267 | $ | 1,184,444 |
| 11.3 | % | $ | 3,695,128 | $ | 3,366,334 |
| 9.8 | % | ||||
Less: Promotional allowances, commissions and other expenses*** |
| 184,690 |
| 168,284 |
| 9.7 | % |
| 511,515 |
| 483,381 |
| 5.8 | % | ||||
Net Sales | $ | 1,133,577 | $ | 1,016,160 |
| 11.6 | % | $ | 3,183,613 | $ | 2,882,953 |
| 10.4 | % |
***Although the expenditures described in this line item are determined in accordance with GAAP and meet GAAP requirements, the presentation thereof does not conform to GAAP presentation requirements. Additionally, our definition of promotional and other allowances may not be comparable to similar items presented by other companies. Promotional and other allowances primarily include consideration given to our bottlers/distributors or retail customers including, but not limited to the following: (i) discounts granted off list prices to support price promotions to end-consumers by retailers; (ii) reimbursements given to our bottlers/distributors for agreed portions of their promotional spend with retailers, including slotting, shelf space allowances and other fees for both new and existing products; (iii) our agreed share of fees given to bottlers/distributors and/or directly to retailers for advertising, in-store marketing and promotional activities; (iv) our agreed share of slotting, shelf space allowances and other fees given directly to retailers, club stores and/or wholesalers; (v) incentives given to our bottlers/distributors and/or retailers for achieving or exceeding certain predetermined sales goals; (vi) discounted or free products; (vii) contractual fees given to our bottlers/distributors related to sales made by us direct to certain customers that fall within the bottlers’/distributors’ sales territories; and (viii) certain commissions paid based on sales to our bottlers/distributors. The presentation of promotional and other allowances facilitates an evaluation of their impact on the determination of net sales and the spending levels incurred or correlated with such sales. Promotional and other allowances constitute a material portion of our marketing activities. Our promotional allowance programs with our numerous bottlers/distributors and/or retailers are executed through separate agreements in the ordinary course of business. These agreements generally provide for one or more of the arrangements described above and are of varying durations, ranging from one week to one year. The primary drivers of our promotional and other allowance activities for the three- and nine-months ended September 30, 2019 and 2018 were (i) to increase sales volume and trial, (ii) to address market conditions, and (iii) to secure shelf and display space at retail.
Sales
The table below discloses selected quarterly data regarding sales for the three- and nine-months ended September 30, 2019 and 2018, respectively. Data from any one or more quarters or periods is not necessarily indicative of annual results or continuing trends.
Sales of beverages are expressed in unit case volume. A “unit case” means a unit of measurement equal to 192 U.S. fluid ounces of finished beverage (24 eight-ounce servings). Unit case volume means the number of unit cases (or unit case equivalents) of finished products or concentrates as if converted into finished products sold by us.
Our quarterly results of operations reflect seasonal trends that are primarily the result of increased demand in the warmer months of the year. It has been our experience that beverage sales tend to be lower during the first and fourth quarters of each calendar
39
year. However, our experience with our energy drink products suggests they may be less seasonal than the seasonality of traditional beverages. In addition, our continued growth internationally may further reduce the impact of seasonality on our business. Quarterly fluctuations may also be affected by other factors including the introduction of new products, the opening of new markets where temperature fluctuations are more pronounced, the addition of new bottlers, customers and distributors, changes in the sales mix of our products and changes in advertising and promotional expenses.
Three-Months Ended | Nine-Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
(In thousands, except average net sales per case) |
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Net sales | $ | 1,133,577 | $ | 1,016,160 | $ | 3,183,613 | $ | 2,882,953 | ||||
Less: AFF third-party sales |
| (5,860) |
| (6,573) |
| (16,973) |
| (17,853) | ||||
Adjusted net sales1 | $ | 1,127,717 | $ | 1,009,587 | $ | 3,166,640 | $ | 2,865,100 | ||||
Case sales by segment: |
|
|
|
|
|
|
|
| ||||
Monster Energy® Drinks |
| 103,987 |
| 91,806 |
| 286,284 |
| 257,746 | ||||
Strategic Brands |
| 17,867 |
| 19,232 |
| 56,450 |
| 55,664 | ||||
Other |
| - |
| - |
| - |
| - | ||||
Total case sales |
| 121,854 |
| 111,038 |
| 342,734 |
| 313,410 | ||||
Average net sales per case | $ | 9.25 | $ | 9.09 | $ | 9.24 | $ | 9.14 |
1Excludes Other segment net sales of $5.9 million and $6.6 million for the three-months ended September 30, 2019 and 2018, respectively, comprised of net sales of AFF Third-Party Products to independent third-party customers, as these sales do not have unit case equivalents. Excludes Other segment net sales of $17.0 million and $17.9 million for the nine-months ended September 30, 2019 and 2018, respectively, comprised of net sales of AFF Third-Party Products to independent third-party customers, as these sales do not have unit case equivalents.
See Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Our Business” for additional information related to the increase in sales.
Liquidity and Capital Resources
Cash flows provided by operating activities. Cash provided by operating activities was $821.1 million for the nine-months ended September 30, 2019, as compared with cash provided by operating activities of $821.4 million for the nine-months ended September 30, 2018.
For the nine-months ended September 30, 2019, cash provided by operating activities was primarily attributable to net income earned of $852.9 million and adjustments for certain non-cash expenses, consisting of $47.8 million of depreciation and amortization and $46.9 million of stock-based compensation. For the nine-months ended September 30, 2019, cash provided by operating activities also increased due to a $69.5 million increase in accounts payable, a $55.8 million increase in accrued promotional allowances, a $10.3 million increase in income taxes payable, a $6.2 million decrease in prepaid income taxes and a $5.8 million decrease in distributor receivables. For the nine-months ended September 30, 2019, cash used in operating activities was primarily attributable to a $179.8 million increase in accounts receivable, a $44.9 million increase in inventories, a $19.6 million decrease in deferred revenue, a $16.1 million increase in prepaid expenses and other assets, a $9.6 million decrease in accrued liabilities and a $3.9 million decrease in accrued compensation.
For the nine-months ended September 30, 2018, cash provided by operating activities was primarily attributable to net income earned of $753.9 million and adjustments for certain non-cash expenses, consisting of $42.4 million of stock-based compensation and $42.5 million of depreciation and other amortization. For the nine-months ended September 30, 2018, cash provided by operating activities also increased due to a $96.5 million decrease in prepaid income taxes, a $48.7 million increase in accrued promotional allowances, a $39.6 million increase in accounts payable, a $16.5 million increase in accrued liabilities, a $7.8 million decrease in distributor receivables and a $1.6 million increase in other liabilities. For the nine-months ended September 30, 2018, cash used in operating activities was primarily attributable to a $181.7 million increase in accounts receivable, a $16.5 million increase in prepaid
40
expenses and other assets, a $13.9 million decrease in deferred revenue, a $10.3 million increase in inventories, a $4.4 million decrease in accrued compensation and a $1.4 million decrease in income taxes payable.
Cash flows (used in) provided by investing activities. Cash used in investing activities was $328.2 million for the nine-months ended September 30, 2019 as compared to cash provided by investing activities of $154.1 million for the nine-months ended September 30, 2018.
For both the nine-months ended September 30, 2019 and 2018, cash provided by investing activities was primarily attributable to sales of available-for-sale investments. For both the nine-months ended September 30, 2019 and 2018, cash used in investing activities was primarily attributable to purchases of available-for-sale investments. For both the nine-months ended September 30, 2019 and 2018, cash used in investing activities also included the acquisitions of fixed assets consisting of vans and promotional vehicles, coolers and other equipment to support our marketing and promotional activities, production equipment, furniture and fixtures, office and computer equipment, computer software, equipment used for sales and administrative activities, certain leasehold improvements, as well as acquisitions of and/or improvements to real property. We expect to continue to use a portion of our cash in excess of our requirements for operations for purchasing short-term and long-term investments, leasehold improvements, the acquisition of capital equipment (specifically, vans, trucks and promotional vehicles, coolers, other promotional equipment, merchandise displays, warehousing racks as well as items of production equipment required to produce certain of our existing and/or new products) to develop our brand in international markets and for other corporate purposes. From time to time, we may also use cash to purchase additional real property related to our beverage business and/or acquire compatible businesses.
Cash flows used in financing activities. Cash used in financing activities was $405.3 million for the nine-months ended September 30, 2019 as compared to cash used in financing activities of $782.2 million for the nine-months ended September 30, 2018. The cash used in financing activities for both the nine-months ended September 30, 2019 and 2018 was primarily the result of the repurchases of our common stock. The cash provided by financing activities for both the nine-months ended September 30, 2019, and 2018 was primarily attributable to the issuance of our common stock under our stock-based compensation plans.
Purchases of inventories, increases in accounts receivable and other assets, acquisition of property and equipment (including real property, personal property and coolers), leasehold improvements, advances for or the purchase of equipment for our bottlers, acquisition and maintenance of trademarks, payments of accounts payable, income taxes payable and purchases of our common stock are expected to remain our principal recurring use of cash.
Cash and cash equivalents, short-term and long-term investments. At September 30, 2019, we had $717.6 million in cash and cash equivalents, $587.4 million in short-term investments and $14.4 million in long-term investments. We have historically invested these amounts in U.S. treasuries, U.S. government agency securities and municipal securities, commercial paper, certificates of deposit, variable rate demand notes and money market funds meeting certain criteria. We maintain our investments for cash management purposes and not for purposes of speculation. Our risk management policies emphasize credit quality (primarily based on short-term ratings by nationally recognized statistical organizations) in selecting and maintaining our investments. We regularly assess market risk of our investments and believe our current policies and investment practices adequately limit those risks. However, certain of these investments are subject to general credit, liquidity, market and interest rate risks. These market risks associated with our investment portfolio may have an adverse effect on our future results of operations, liquidity and financial condition.
Of our $717.6 million of cash and cash equivalents held at September 30, 2019, $420.8 million was held by our foreign subsidiaries. No short-term or long-term investments were held by our foreign subsidiaries at September 30, 2019.
We believe that cash available from operations, including our cash resources and access to credit, will be sufficient for our working capital needs, including purchase commitments for raw materials and inventory, increases in accounts receivable, payments of tax liabilities, expansion and development needs, purchases of capital assets, purchases of equipment, purchases of real property and purchases of shares of our common stock, through at least the next 12 months. Based on our current plans, at this time we estimate that capital expenditures are likely to be less than $150.0 million through September 30, 2020. However, future business opportunities may cause a change in this estimate.
The following represents a summary of the Company’s contractual commitments and related scheduled maturities as of September 30, 2019:
41
Payments due by period (in thousands) | |||||||||||||||
|
| Less than |
| 1-3 |
| 3-5 |
| More than | |||||||
Obligations | Total | 1 year | years | years | 5 years | ||||||||||
Contractual Obligations1 | $ | 171,556 | $ | 97,659 | $ | 67,097 | $ | 6,800 | $ | - | |||||
Finance Leases |
| 1,865 |
| 1,865 |
| - |
| - |
| - | |||||
Operating Leases |
| 26,361 |
| 3,771 |
| 5,476 |
| 3,648 |
| 13,466 | |||||
Purchase Commitments2 |
| 29,258 |
| 29,258 |
| - |
| - |
| - | |||||
$ | 229,040 | $ | 132,553 | $ | 72,573 | $ | 10,448 | $ | 13,466 |
1Contractual obligations include our obligations related to sponsorships and other commitments.
2Purchase commitments include obligations made by us and our subsidiaries to various suppliers for raw materials used in the production of our products. These obligations vary in terms, but are generally satisfied within one year.
In addition, approximately $6.2 million of unrecognized tax benefits have been recorded as liabilities as of September 30, 2019. It is expected that the amount of unrecognized tax benefits will not significantly change within the next 12 months. As of September 30, 2019, we had $1.4 million of accrued interest and penalties related to unrecognized tax benefits.
Critical Accounting Policies
There have been no material changes to our critical accounting policies from the information provided in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 (“Form 10-K”).
Recent Accounting Pronouncements
The information required by this Item is incorporated herein by reference to the Notes to Condensed Consolidated Financial Statements - Note 2. Recent Accounting Pronouncements, in Part I, Item 1, of this Quarterly Report on Form 10-Q.
Inflation
We believe inflation did not have a significant impact on our results of operations for the periods presented.
Forward-Looking Statements
Certain statements made in this report may constitute forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) (the “Exchange Act”) regarding the expectations of management with respect to revenues, profitability, adequacy of funds from operations and our existing credit facility, among other things. All statements containing a projection of revenues, income (loss), earnings (loss) per share, capital expenditures, dividends, capital structure or other financial items, a statement of management’s plans and objectives for future operations, or a statement of future economic performance contained in management’s discussion and analysis of financial condition and results of operations, including statements related to new products, volume growth and statements encompassing general optimism about future operating results and non-historical information, are forward-looking statements within the meaning of the Exchange Act. Without limiting the foregoing, the words “believes,” “thinks,” “anticipates,” “plans,” “expects,” and similar expressions are intended to identify forward-looking statements.
Management cautions that these statements are qualified by their terms and/or important factors, many of which are outside our control, and involve a number of risks, uncertainties and other factors, that could cause actual results and events to differ materially from the statements made including, but not limited to, the following:
● | We have extensive commercial arrangements with TCCC and, as a result, our future performance is substantially dependent on the success of our relationship with TCCC; |
● | The impact of TCCC’s bottlers/distributors distributing Coca-Cola brand energy drinks; |
● | The effect of TCCC being one of our significant shareholders and the potential divergence of TCCC’s interests from those of our other shareholders; |
42
● | The effect of TCCC’s refranchising initiative to transition from a TCCC owned system to an independent bottling system, including our ability to maintain relationships with TCCC system bottlers/distributors and manage their ongoing commitment to focus on our products; |
● | The possible slowing of and/or decline in the sales growth rates of the domestic and international energy drink categories and/or the U.S. convenience store market generally; |
● | Disruption in distribution or sales and/or decline in sales due to the termination and/or appointment of existing and/or new domestic and/or international distributors; |
● | Lack of anticipated demand for our products in domestic and/or international markets; |
● | Fluctuations in the inventory levels of our bottlers/distributors, planned or otherwise, and the resultant impact on our revenues; |
● | Unfavorable regulations, including taxation requirements, age restrictions imposed on the sale, purchase, or consumption of our products, marketing restrictions, product registration requirements, tariffs, trade restrictions, container size limitations and/or ingredient restrictions; |
● | The effect of inquiries from, and/or actions by, state attorneys general, the Federal Trade Commission (the “FTC”), the Food and Drug Administration (the “FDA”), municipalities, city attorneys, other government agencies, quasi-government agencies, government officials (including members of U.S. Congress) and/or analogous central and local agencies and other authorities in the foreign countries in which our products are manufactured and/or distributed, into the advertising, marketing, promotion, ingredients, sale and/or consumption of our energy drink products, including voluntary and/or required changes to our business practices; |
● | Our ability to comply with regulations and evolving industry standards regarding consumer privacy and data use and security, including with respect to the General Data Protection Regulation approved by the European Union; |
● | Our ability to achieve profitability from certain of our operations outside the United States; |
● | Our ability to manage legal and regulatory requirements in foreign jurisdictions, potential difficulties in staffing and managing foreign operations and potentially higher incidence of fraud or corruption and credit risk of foreign customers and/or distributors; |
● | Our ability to produce our products in international markets in which they are sold, thereby reducing freight costs and/or product damages; |
● | Our ability to absorb, reduce, or pass on to our bottlers/distributors increases in freight costs; |
● | Our ability to effectively manage our inventories and/or our accounts receivables; |
● | Our foreign currency exchange rate risk with respect to our sales, expenses, profits, assets and liabilities denominated in currencies other than the U.S. dollar, which will continue to increase as foreign sales increase; |
● | The impact of Brexit on our business in the United Kingdom and in Continental Europe; |
● | Changes in accounting standards may affect our reported profitability; |
● | Implications of the Tax Reform Act; |
● | Any proceedings which may be brought against us by the Securities and Exchange Commission (the “SEC”), the FDA, the FTC or other governmental agencies or bodies; |
● | The outcome and/or possibility of future shareholder derivative actions or shareholder securities litigation that may be filed against us and/or against certain of our officers and directors, and the possibility of other private shareholder litigation; |
● | The outcome of product liability or consumer fraud litigation and/or class action litigation (or its analog in foreign jurisdictions) regarding the safety of our products and/or the ingredients in and/or claims made in connection with our products and/or alleging false advertising, marketing and/or promotion, and the possibility of future product liability and/or class action lawsuits; |
● | The outcome of any other litigation; |
● | Unfavorable resolution of tax matters; |
● | Uncertainty and volatility in the domestic and global economies, including risk of counterparty default or failure; |
● | Our ability to address any significant deficiencies or material weakness in our internal controls over financial reporting; |
● | Our ability to continue to generate sufficient cash flows to support our expansion plans and general operating activities; |
● | Decreased demand for our products resulting from changes in consumer preferences, obesity and other perceived health concerns, including concerns relating to certain ingredients in our products or packaging, product safety concerns and/or from decreased consumer discretionary spending power; |
● | Adverse publicity surrounding obesity and health concerns related to our products, water usage, environmental impact, human rights and labor and workplace laws; |
● | Changes in demand that are weather related and/or for other reasons, including changes in product category consumption; |
43
● | Changes in cost and availability of certain key ingredients, as well as disruptions to the supply chain, as a result of climate change and extreme weather conditions; |
● | The impact on our business of competitive products and pricing pressures and our ability to gain or maintain our share of sales in the marketplace as a result of actions by competitors, including unsubstantiated and/or misleading claims, false advertising claims and tortious interference, as well as competitors selling misbranded products; |
● | The impact on our business of trademark and trade dress infringement proceedings brought against us relating to our Reign Total Body FuelTM high performance energy drinks; |
● | Our ability to introduce new products; |
● | Our ability to implement and/or maintain price increases; |
● | An inability to achieve volume growth through product and packaging initiatives; |
● | Our ability to sustain the current level of sales and/or achieve growth for our Monster Energy® brand energy drinks and/or our other products, including the Strategic Brands acquired from TCCC; |
● | The impact of criticism of our energy drink products and/or the energy drink market generally and/or legislation enacted (whether as a result of such criticism or otherwise) that restricts the marketing or sale of energy drinks (including prohibiting the sale of energy drinks at certain establishments or pursuant to certain governmental programs), limits caffeine content in beverages, requires certain product labeling disclosures and/or warnings, imposes excise and/or sales taxes, limits product sizes and/or imposes age restrictions for the sale of energy drinks; |
● | Our ability to comply with and/or resulting lower consumer demand for energy drinks due to proposed and/or future U.S. federal, state and local laws and regulations and/or proposed or existing laws and regulations in certain foreign jurisdictions and/or any changes therein, including changes in taxation requirements (including tax rate changes, new tax laws, new and/or increased excise, sales and/or other taxes on our products and revised tax law interpretations) and environmental laws, as well as the Federal Food, Drug, and Cosmetic Act and regulations or rules made thereunder or in connection therewith by the FDA, as well as changes in any other food, drug or similar laws in the United States and internationally, especially those changes that may restrict the sale of energy drinks (including prohibiting the sale of energy drinks at certain establishments or pursuant to certain governmental programs), limit caffeine content in beverages, require certain product labeling disclosures and/or warnings, impose excise taxes, impose sugar taxes, limit product sizes, or impose age restrictions for the sale of energy drinks, as well as laws and regulations or rules made or enforced by the Bureau of Alcohol, Tobacco, Firearms and Explosives and/or the FTC or their foreign counterparts; |
● | Our ability to satisfy all criteria set forth in any model energy drink guidelines, including, without limitation, those adopted by the American Beverage Association, of which the Company is a member, and/or any international beverage association and the impact on the Company of such guidelines; |
● | Disruptions in the timely import or export of our products and/or ingredients due to port strikes and related labor issues; |
● | The effect of unfavorable or adverse public relations, press, articles, comments and/or media attention; |
● | Changes in the cost, quality and availability of containers, packaging materials, aluminum, the Midwest and other premiums, raw materials and other ingredients and juice concentrates, and our ability to obtain and/or maintain favorable supply arrangements and relationships and procure timely and/or sufficient production of all or any of our products to meet customer demand; |
● | Any shortages that may be experienced in the procurement of containers and/or other raw materials including, without limitation, aluminum cans generally, PET containers used for our Monster Hydro® energy drinks and 24-ounce aluminum cap cans; |
● | The impact on our cost of sales of corporate activity among the limited number of suppliers from whom we purchase certain raw materials; |
● | Our ability to pass on to our customers all or a portion of any increases in the costs of raw materials, ingredients, commodities and/or other cost inputs affecting our business; |
● | Our ability to achieve both internal domestic and international forecasts, which may be based on projected volumes and sales of many product types and/or new products, certain of which are more profitable than others; there can be no assurance that we will achieve projected levels of sales as well as forecasted product and/or geographic mixes; |
● | Our ability to penetrate new domestic and/or international markets and/or gain approval or mitigate the delay in securing approval for the sale of our products in various countries; |
● | Economic or political instability in one or more of our international markets; |
● | The effectiveness of sales and/or marketing efforts by us and/or by the full service bottlers/distributors of our products, most of whom distribute products that may be regarded as competitive with our products; |
44
● | Unilateral decisions by full service bottlers/distributors, convenience chains, grocery chains, mass merchandisers, specialty chain stores, club stores and other customers to discontinue carrying all or any of our products that they are carrying at any time, restrict the range of our products they carry and/or devote less resources to the sale of our products; |
● | The effects of retailer consolidation on our business; |
● | The costs and/or effectiveness, now or in the future, of our advertising, marketing and promotional strategies; |
● | The success of our sports marketing endeavors both domestically and internationally; |
● | Unforeseen economic and political changes and local or international catastrophic events; |
● | Possible recalls of our products and/or defective production; |
● | Our ability to make suitable arrangements and/or procure sufficient capacity for the co-packing of any of our products both domestically and internationally, the timely replacement of discontinued co-packing arrangements and/or limitations on co-packing availability, including for retort production; |
● | Our ability to make suitable arrangements for the timely procurement of non-defective raw materials; |
● | Our inability to protect and/or the loss of our intellectual property rights and/or our inability to use our trademarks, trade names or designs and/or trade dress in certain countries; |
● | Volatility of stock prices which may restrict stock sales, stock purchases or other opportunities as well as negatively impact the motivation of equity award grantees; |
● | Provisions in our organizational documents and/or control by insiders which may prevent changes in control even if such changes would be beneficial to other stockholders; |
● | The failure of our bottlers and/or contract packers to manufacture our products on a timely basis or at all; |
● | Exposure to significant liabilities due to litigation, legal or regulatory proceedings; |
● | Any disruption in and/or lack of effectiveness of our information technology systems, including a breach of cyber security, that disrupts our business or negatively impacts customer relationships; and |
● | Recruitment and retention of senior management, other key employees and our employee base in general. |
The foregoing list of important factors and other risks detailed from time to time in our reports filed with the SEC is not exhaustive. See the section entitled “Risk Factors” in our Form 10-K for a more complete discussion of these risks and uncertainties and for other risks and uncertainties. Those factors and the other risk factors described therein are not necessarily all of the important factors that could cause actual results or developments to differ materially from those expressed in any of our forward-looking statements. Other unknown or unpredictable factors also could harm our results. Consequently, our actual results could be materially different from the results described or anticipated by our forward-looking statements, due to the inherent uncertainty of estimates, forecasts and projections and may be better or worse than anticipated. Given these uncertainties, you should not rely on forward-looking statements. Forward-looking statements represent our estimates and assumptions only as of the date that they were made. We expressly disclaim any duty to provide updates to forward-looking statements, and the estimates and assumptions associated with them, after the date of this report, in order to reflect changes in circumstances or expectations or the occurrence of unanticipated events except to the extent required by applicable securities laws.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our market risk during the three-months ended September 30, 2019 compared with the disclosures in Part II, Item 7A of our Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures – Under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Exchange Act) as of the end of the period covered by this report. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are adequate and effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in rules and forms of the SEC and (2) accumulated and communicated to our management, including its principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosures.
45
Changes in Internal Control Over Financial Reporting – There were no changes in the Company’s internal controls over financial reporting during the quarter ended September 30, 2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The information required by this Item is incorporated herein by reference to the Notes to Condensed Consolidated Financial Statements - Note 12. Commitments and Contingencies: Legal Proceedings in Part I, Item 1, of this Quarterly Report on Form 10-Q.
ITEM 1A. RISK FACTORS
Our risk factors are discussed in our Form 10-K. There have been no material changes with respect to the risk factors disclosed in our Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On August 7, 2018, the Company’s Board of Directors authorized a share repurchase program for the purchase of up to $500.0 million of the Company’s outstanding common stock (the “August 2018 Repurchase Plan”). During the three-months ended September 30, 2019, the Company purchased 0.4 million shares of common stock at an average purchase price of $58.32 per share, for a total amount of $20.6 million (excluding broker commissions), which exhausted the availability under the August 2018 Repurchase Plan. Such shares are included in common stock in treasury in the accompanying condensed consolidated balance sheet at September 30, 2019.
On February 26, 2019, the Company’s Board of Directors authorized a new share repurchase program for the purchase of up to $500.0 million of the Company’s outstanding common stock (the “February 2019 Repurchase Plan”). During the three-months ended September 30, 2019, the Company purchased 4.0 million shares of common stock at an average purchase price of $58.62 per share, for a total amount of $233.7 million (excluding broker commissions), under the February 2019 Repurchase Plan. Such shares are included in common stock in treasury in the accompanying condensed consolidated balance sheet at September 30, 2019. As of November 6, 2019, $36.6 million remained available for repurchase under the February 2019 Repurchase Plan.
On November 6, 2019, the Company’s Board of Directors authorized a new share repurchase program for the purchase of up to $500.0 million of the Company’s outstanding common stock and, accordingly, the aggregate amount available to repurchase the Company’s common stock is currently $536.6 million.
The following tabular summary reflects the Company’s repurchase activity during the quarter ended September 30, 2019:
|
|
|
| Maximum Number (or | |||||||
Approximate Dollar | |||||||||||
Total Number of | Value) of Shares that | ||||||||||
Shares Purchased | May Yet Be Purchased | ||||||||||
Total Number | as Part of Publicly | Under the Plans or | |||||||||
of Shares | Average Price | Announced Plans | Programs (In | ||||||||
Period | Purchased | per Share¹ | or Programs | thousands)² | |||||||
Jul 1 – Jul 31, 2019 |
| — | $ | — |
| — | $ | 520,610 | |||
Aug 1 – Aug 31, 2019 |
| 78,699 | $ | 55.56 |
| 78,699 | $ | 516,236 | |||
Sep 1 - Sep 30, 2019 | 4,261,205 | $ | 58.65 |
| 4,261,205 | $ | 266,237 |
¹Excluding broker commissions paid.
²Net of broker commissions paid.
During the three-months ended September 30, 2019, no shares of common stock were purchased from employees in lieu of cash payments for options exercised or withholding taxes due.
46
ITEM 3.DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4.MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5.OTHER INFORMATION
None.
47
ITEM 6.EXHIBITS
31.1* | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2* | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1* | |
32.2* | |
101* | The following financial information from Monster Beverage Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018, (ii) Condensed Consolidated Statements of Income for the three- and nine-months ended September 30, 2019 and 2018, (iii) Condensed Consolidated Statements of Comprehensive Income for the three- and nine-months ended September 30, 2019 and 2018, (iv) Condensed Consolidated Statements of Stockholders’ Equity for the nine-months ended September 30, 2019 and 2018, (v) Condensed Consolidated Statements of Cash Flows for the nine-months ended September 30, 2019 and 2018, and (vi) the Notes to Condensed Consolidated Financial Statements. |
104* | The cover page from Monster Beverage Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in iXBRL (Inline eXtensible Business Reporting Language) and contained in Exhibit 101. |
* Filed herewith
48
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MONSTER BEVERAGE CORPORATION | |
Registrant | |
Date: November 7, 2019 | /s/ RODNEY C. SACKS |
Rodney C. Sacks | |
Chairman of the Board of Directors | |
and Chief Executive Officer |
49
EXHIBIT 31.1
CERTIFICATION PURSUANT TO RULE 13A-14(a) OR 15D-14(a) OF THE SECURITIES
EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Rodney Sacks, certify that:
1.I have reviewed this quarterly report on Form 10-Q of Monster Beverage Corporation;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
a.all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: |
November 7, 2019 |
/s/Rodney C. Sacks |
|
Rodney C. Sacks |
|
|
Chairman of the Board of Directors and Chief Executive Officer |
EXHIBIT 31.2
CERTIFICATION PURSUANT TO RULE 13A-14(a) OR 15D-14(a) OF THE SECURITIES
EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Hilton Schlosberg, certify that:
1.I have reviewed this quarterly report on Form 10-Q of Monster Beverage Corporation;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
a.all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: |
November 7, 2019 |
/s/ Hilton H. Schlosberg |
|
Hilton H. Schlosberg |
|
|
Vice Chairman of the Board of Directors, President, Chief Operating Officer, Chief Financial Officer and Secretary |
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly report of Monster Beverage Corporation (the "Company") on Form 10-Q for the quarter ended September 30, 2019 as filed with the Securities and Exchange Commission (the "Report"), the undersigned, Rodney C. Sacks, Chairman of the Board of Directors and Chief Executive Officer of the Company, certifies, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: |
November 7, 2019 |
/s/ Rodney C. Sacks |
|
Rodney C. Sacks |
|
|
Chairman of the Board of Directors and Chief Executive Officer |
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly report of Monster Beverage Corporation (the "Company") on Form 10-Q for the quarter ended September 30, 2019 as filed with the Securities and Exchange Commission (the "Report"), the undersigned, Hilton H. Schlosberg, Vice Chairman of the Board of Directors, President, Chief Operating Officer, Chief Financial Officer and Secretary of the Company, certifies, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: |
November 7, 2019 |
/s/ Hilton H. Schlosberg |
|
Hilton H. Schlosberg |
|
|
Vice Chairman of the Board of Directors, President, Chief Operating Officer, Chief Financial Officer and Secretary |