UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 7, 2018
Monster Beverage Corporation
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation)
001-18761 |
|
47-1809393 |
(Commission File Number) |
|
(IRS Employer Identification No.) |
1 Monster Way
Corona, California 92879
(Address of principal executive offices and zip code)
(951) 739 - 6200
(Registrants telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02 Results of Operation and Financial Condition.
On November 7, 2018, Monster Beverage Corporation (the Company) issued a press release relating to its financial results for the third quarter ended September 30, 2018, a copy of which is furnished as Exhibit 99.1 hereto. The press release did not include certain financial statements, related footnotes and certain other financial information that will be filed with the Securities and Exchange Commission as part of the Companys Quarterly Report on Form 10-Q.
On November 7, 2018, the Company will conduct a conference call at 2:00 p.m. Pacific Time. The call will be open to interested investors through a live audio web broadcast via the internet at www.monsterbevcorp.com in the Events & Presentations section. For those who are not able to listen to the live broadcast, the call will be archived for approximately one year on the website.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit 99.1 Press Release dated November 7, 2018.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Monster Beverage Corporation | |
|
| |
|
| |
|
| |
Date: November 7, 2018 |
/s/ Hilton H. Schlosberg | |
|
|
|
|
| |
|
Hilton H. Schlosberg | |
|
Vice Chairman of the Board of Directors, | |
|
President and Chief Financial Officer |
|
| |
Investor Relations Strategic Public Relations |
|
PondelWilkinson Inc. 21700 Oxnard Street, Suite 1840 Woodland Hills, CA 91367
T (310) 279 5980 F (310) 279 5988 W www.pondel.com |
NEWS RELEASE |
CONTACTS: |
|
Rodney C. Sacks |
|
|
Chairman and Chief Executive Officer | |
|
|
(951) 739-6200 | |
|
|
| |
|
|
Hilton H. Schlosberg | |
|
|
Vice Chairman | |
|
|
(951) 739-6200 | |
|
|
| |
|
|
Roger S. Pondel / Judy Lin Sfetcu | |
|
|
PondelWilkinson Inc. | |
|
|
(310) 279-5980 |
MONSTER BEVERAGE REPORTS 2018 THIRD QUARTER FINANCIAL RESULTS
-- Third Quarter Net Sales rise 11.7 percent; 13.0 percent without the adoption of ASC 606 --
-- Third Quarter Net Income increases 22.4 percent to $267.7 million --
-- Third Quarter Net Income per diluted share, excluding Distributor Termination Expenses,
increases 25.6 percent to $0.50 per share --
Corona, CA November 7, 2018 Monster Beverage Corporation (NASDAQ: MNST) today reported financial results for the three- and nine-months ended September 30, 2018.
Third Quarter Results
Net sales for the 2018 third quarter increased 11.7 percent to $1.02 billion from $909.5 million in the same period last year. Gross sales for the 2018 third quarter increased 13.7 percent to $1.18 billion from $1.04 billion in the same period last year. Net sales for the 2018 third quarter were negatively impacted by $11.6 million, due to the adoption of Accounting Standards Codification (ASC) 606. Under ASC 606, commissions paid to The Coca-Cola Company (TCCC), based on sales to certain of the Companys customers which TCCC accounts for under the equity method (the TCCC Related Parties), or consolidates, are included as a reduction to net sales. Prior to January 1, 2018, commissions based on sales to the TCCC Related Parties were included in operating expenses. Net and gross sales for the three-months ended September 30, 2018 were impacted by advance purchases made by our customers due to a pre-announced price increase effective November 1, 2018 on certain of our Monster Energy® brand energy drinks. The Company estimates that net and gross sales for the three-months ended September 30, 2018 were increased by approximately $16.0 million and $18.0 million respectively, as a result of such advance purchases. Net changes in foreign currency exchange rates had an unfavorable impact on net and gross sales for the 2018 third quarter of $5.3 million and $5.6 million, respectively.
(more)
Monster Beverage Corporation
2-2-2
Net sales for the Companys Monster Energy® Drinks segment, which primarily includes the Companys Monster Energy® drinks, increased 13.0 percent to $935.1 million for the 2018 third quarter, from $827.7 million for the 2017 third quarter. Net sales for the Companys Monster Energy® Drinks segment for the 2018 third quarter were negatively impacted by $5.3 million, due to the adoption of ASC 606. Net changes in foreign currency exchange rates had an unfavorable impact on net sales for the Monster Energy® Drinks segment of approximately $3.9 million for the three-months ended September 30, 2018.
Net sales for the Companys Strategic Brands segment, which includes the various energy drink brands acquired from TCCC, decreased 2.8 percent to $74.4 million for the 2018 third quarter, from $76.6 million in the 2017 third quarter. Net sales for the Companys Strategic Brands segment for the 2018 third quarter were negatively impacted by $6.3 million, due to the adoption of ASC 606. Net changes in foreign currency exchange rates had an unfavorable impact on net sales for the Strategic Brands segment of approximately $1.4 million for the three-months ended September 30, 2018.
Net sales for the Companys Other segment, which includes certain products of American Fruits & Flavors sold to independent third parties (the AFF Third-Party Products), were $6.6 million for the 2018 third quarter, compared with $5.2 million in the 2017 third quarter.
Net sales to customers outside the United States increased 8.8 percent to $283.0 million in the 2018 third quarter, from $260.1 million in the 2017 third quarter.
Gross profit, as a percentage of net sales, for the 2018 third quarter was 59.8 percent, compared with 62.6 percent in the 2017 third quarter. Gross profit as a percentage of net sales, excluding the impact of ASC 606, was 60.3 percent for the three-months ended September 30, 2018. The decrease in gross profit as a percentage of net sales was primarily attributable to (i) increases in certain input costs such as aluminum cans, freight in and other input costs; (ii) the $11.6 million of commissions accounted for as a reduction to net sales due to the adoption of ASC 606; (iii) an increase in promotional allowances as a percentage of gross sales; (iv) domestic product sales mix; and (v) geographical gross profit mix.
Operating expenses for the 2018 third quarter were $268.1 million, compared with $252.3 million in the 2017 third quarter. Operating expenses included distributor termination expenses of $14.1 million for the 2018 third quarter, compared with $15.9 million in the 2017 third quarter. As a result of the adoption of ASC 606, commissions included in operating expenses decreased.
The impact to net sales, gross profit and operating expenses from the adoption of ASC 606 is included in the table below.
Distribution costs as a percentage of net sales were 4.1 percent for the 2018 third quarter, compared with 3.2 percent in the 2017 third quarter.
Selling expenses as a percentage of net sales for the 2018 third quarter were 11.2 percent, compared with 12.7 percent in the 2017 third quarter.
General and administrative expenses for the 2018 third quarter were $112.7 million, or 11.1 percent of net sales, compared with $107.5 million, or 11.8 percent of net sales, for the 2017 third quarter. Stock-based compensation (a non-cash item) was $14.1 million for the third quarter of 2018, compared with $13.3 million in the 2017 third quarter.
(more)
Monster Beverage Corporation
3-3-3
Operating income for the 2018 third quarter increased to $339.6 million from $317.4 million in the 2017 third quarter.
The effective tax rate for the 2018 third quarter was 21.8 percent, compared with 31.9 percent in the 2017 third quarter. The decrease in the effective tax rate was primarily due to the Tax Cuts and Jobs Act signed into law on December 22, 2017, and to a reduction in certain foreign income that is subject to U.S. taxation.
Net income for the 2018 third quarter increased 22.4 percent to $267.7 million from $218.7 million in the 2017 third quarter. Net income per diluted share for the 2018 third quarter increased 26.4 percent to $0.48 from $0.38 in the third quarter of 2017. Net income per diluted share for the 2018 third quarter, excluding distributor termination expenses, increased 25.6 percent to $0.50 from $0.40 in the 2017 third quarter.
The following table illustrates the impact of the adoption of ASC 606 for the 2018 third quarter as described above (in thousands):
|
|
Three-Months |
|
Percent |
|
Three-Months |
|
Percent | ||
Net Sales by Segment: |
|
|
|
|
|
|
|
| ||
Monster Energy® Drinks |
|
$ |
935,146 |
|
13.0% |
|
$ |
940,409 |
|
13.6% |
Strategic Brands |
|
74,441 |
|
(2.8%) |
|
80,776 |
|
5.5% | ||
Other |
|
6,573 |
|
26.4% |
|
6,573 |
|
26.4% | ||
Total Net Sales |
|
$ |
1,016,160 |
|
11.7% |
|
$ |
1,027,758 |
|
13.0% |
Cost of Sales |
|
408,501 |
|
20.2% |
|
408,501 |
|
20.2% | ||
Gross Profit |
|
$ |
607,659 |
|
6.7% |
|
$ |
619,257 |
|
8.7% |
Gross Profit as a percentage of net sales |
|
59.8% |
|
|
|
60.3% |
|
| ||
Operating Expenses |
|
$ |
268,086 |
|
6.2% |
|
$ |
279,684 |
|
10.8% |
Average Net Sales Per Case |
|
$ |
9.09 |
|
(3.3%) |
|
$ |
9.20 |
|
(2.2)% |
Rodney C. Sacks, Chairman and Chief Executive Officer, said: We are pleased to report record third quarter net sales of more than $1.0 billion, further demonstrating the strength of our brands.
We continue to make progress in our strategic alignment with Coca-Cola system bottlers and have now fully transitioned Monster Energy® from our former Anheuser-Busch distributors to Coca-Cola bottlers in the United States. In the third quarter of 2018, we transitioned Monster Energy® in the remainder of Arkansas.
We have expanded the distribution of Monster Energy® to 40 of the largest cities in India. Our products are now distributed in 75 percent of the country, and we anticipate national distribution by 2018 year-end.
Monster Energy® was launched in Ecuador and Ukraine in the third quarter and we are planning further international launches later this year and in 2019. Mutant® energy, one of our affordable energy brands, was launched in Myanmar and Vietnam in the third quarter, Sacks added. We recently launched Predator®, our strategically preferred affordable energy brand, in South Africa and are planning launches of Predator® in selected additional markets in Eastern Europe and Africa.
(more)
Monster Beverage Corporation
4-4-4
2018 Nine-Months
Net sales for the nine-months ended September 30, 2018 increased 12.7 percent to $2.88 billion from $2.56 billion in the comparable period last year. Gross sales for the nine-months ended September 30, 2018 increased 15.0 percent to $3.37 billion from $2.93 billion in the comparable period last year.
Net sales for the nine-months ended September 30, 2018 were negatively impacted by $33.8 million due to the adoption of ASC 606. Net changes in foreign currency exchange rates had a favorable impact on net and gross sales for the nine-months ended September 30, 2018 of $29.2 million and $38.0 million, respectively.
Gross profit, as a percentage of net sales, for the nine-months ended September 30, 2018 was 60.5 percent, compared with 63.9 percent in the comparable period last year.
Operating expenses for the nine-months ended September 30, 2018 were $766.1 million, compared with $702.4 million in the comparable period last year.
Operating income for the nine-months ended September 30, 2018 increased to $977.1 million from $931.7 million in the comparable period last year.
Net income for the nine-months ended September 30, 2018 increased 21.7 percent to $753.9 million from $619.4 million in the comparable period last year. Net income per diluted share for the nine-months ended September 30, 2018 increased 24.1 percent to $1.33 from $1.07 in the comparable period last year. The effective tax rate was 23.3 percent for the nine-months ended September 30, 2018, versus 33.7 percent for the comparable period last year.
Investor Conference Call
The Company will host an investor conference call today, November 7, 2018, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). The conference call will be open to all interested investors through a live audio web broadcast via the internet at www.monsterbevcorp.com in the Events & Presentations section. For those who are not able to listen to the live broadcast, the call will be archived for approximately one year on the website.
Monster Beverage Corporation
Based in Corona, California, Monster Beverage Corporation is a holding company and conducts no operating business except through its consolidated subsidiaries. The Companys subsidiaries develop and market energy drinks, including Monster Energy® energy drinks, Monster Energy Ultra® energy drinks, Monster MAXX maximum strength energy drinks, Java Monster® non-carbonated coffee + energy drinks, Espresso Monster espresso + energy drinks, Caffé Monster® non-carbonated energy coffee drinks, Monster Rehab® non-carbonated energy drinks with electrolytes, Muscle Monster® energy shakes, Übermonster® energy drinks, Monster Hydro® energy drinks, NOS® energy drinks, Full Throttle® energy drinks, Burn® energy drinks, Samurai® energy drinks, Relentless® energy drinks, Mother® energy drinks, Power Play® energy drinks, BU® energy drinks, Nalu® energy drinks, BPM® energy drinks, Gladiator® energy drinks, Ultra Energy® energy drinks, Mutant® energy drinks and Predator® energy drinks. For more information, visit www.monsterbevcorp.com.
(more)
Monster Beverage Corporation
5-5-5
Note Regarding Use of Non-GAAP Measures
Gross sales is used internally by management as an indicator of and to monitor operating performance, including sales performance of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues. We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. Gross sales is not a measure that is recognized under accounting principles generally accepted in the United States of America (GAAP) and should not be considered as an alternative to net sales, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally, gross sales may not be comparable to similarly titled measures used by other companies, as gross sales has been defined by our internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments and allowances may be deducted from payments received from certain customers.
The following table reconciles the non-GAAP financial measure of gross sales with the most directly comparable GAAP financial measure of net sales (in thousands):
|
|
Three-Months Ended |
|
Nine-Months Ended | ||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 | ||||
Gross sales, net of discounts and returns |
|
$ |
1,184,444 |
|
$ |
1,042,046 |
|
$ |
3,366,334 |
|
$ |
2,926,564 |
Less: Promotional and other allowances |
|
168,284 |
|
132,570 |
|
483,381 |
|
367,874 | ||||
Net Sales |
|
$ |
1,016,160 |
|
$ |
909,476 |
|
$ |
2,882,953 |
|
$ |
2,558,690 |
Caution Concerning Forward-Looking Statements
Certain statements made in this announcement may constitute forward-looking statements within the meaning of the U.S. federal securities laws, as amended, regarding the expectations of management with respect to our future operating results and other future events including revenues and profitability. The Company cautions that these statements are based on managements current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of the Company, that could cause actual results and events to differ materially from the statements made herein. Such risks and uncertainties include, but are not limited to, the following: our ability to recognize benefits from The Coca-Cola Company transaction and the American Fruits & Flavors transaction; effects of our arbitration with TCCC regarding energy products developed by TCCC; our ability to introduce and increase sales of both existing and new products; our ability to implement the share repurchase programs; unanticipated litigation concerning the Companys products; the current uncertainty and volatility in the national and global economy; changes in consumer preferences; changes in demand due to both domestic and international economic conditions; activities and strategies of competitors, including the introduction of new products and competitive pricing and/or marketing of similar products; actual performance of the parties under the new distribution agreements; potential disruptions arising out of the transition of certain territories to new distributors; changes in sales levels by existing distributors; unanticipated costs incurred in connection with the termination of existing distribution agreements or the transition to new distributors; changes in the price and/or availability of raw materials; other supply issues, including the availability of products and/or suitable
(more)
Monster Beverage Corporation
6-6-6
production facilities including limitations on co-packing availability and retort production; product distribution and placement decisions by retailers; changes in governmental regulation; the imposition of new and/or increased excise sales and/or other taxes on our products; criticism of energy drinks and/or the energy drink market generally; our ability to satisfy all criteria set forth in any U.S. model energy drink guidelines; the impact of proposals to limit or restrict the sale of energy drinks to minors and/or persons below a specified age and/or restrict the venues and/or the size of containers in which energy drinks can be sold; or political, legislative or other governmental actions or events, including the outcome of any state attorney general, government and/or quasi-government agency inquiries, in one or more regions in which we operate. For a more detailed discussion of these and other risks that could affect our operating results, see the Companys reports filed with the Securities and Exchange Commission, including our annual report on Form 10-K for the year ended December 31, 2017 and our subsequent filed quarterly report on Form 10-Q. The Companys actual results could differ materially from those contained in the forward-looking statements. The Company assumes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
# # #
(tables below)
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION
FOR THE THREE- AND NINE-MONTHS ENDED SEPTEMBER 30, 2018 AND 2017
(In Thousands, Except Per Share Amounts) (Unaudited)
|
|
Three-Months Ended |
|
Nine-Months Ended | ||||||||
|
|
September 30, |
|
September 30, | ||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 | ||||
|
|
|
|
|
|
|
|
| ||||
Net sales¹ |
|
$ |
1,016,160 |
|
$ |
909,476 |
|
$ |
2,882,953 |
|
$ |
2,558,690 |
|
|
|
|
|
|
|
|
| ||||
Cost of sales |
|
408,501 |
|
339,767 |
|
1,139,780 |
|
924,610 | ||||
|
|
|
|
|
|
|
|
| ||||
Gross profit¹ |
|
607,659 |
|
569,709 |
|
1,743,173 |
|
1,634,080 | ||||
Gross profit as a percentage of net sales |
|
59.8% |
|
62.6% |
|
60.5% |
|
63.9% | ||||
|
|
|
|
|
|
|
|
| ||||
Operating expenses² |
|
268,086 |
|
252,337 |
|
766,065 |
|
702,405 | ||||
Operating expenses as a percentage of net sales |
|
26.4% |
|
27.7% |
|
26.6% |
|
27.5% | ||||
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
| ||||
Operating income¹,² |
|
339,573 |
|
317,372 |
|
977,108 |
|
931,675 | ||||
Operating income as a percentage of net sales |
|
33.4% |
|
34.9% |
|
33.9% |
|
36.4% | ||||
|
|
|
|
|
|
|
|
| ||||
Interest and other income, net |
|
2,988 |
|
3,996 |
|
5,269 |
|
2,103 | ||||
|
|
|
|
|
|
|
|
| ||||
Income before provision for income taxes¹,² |
|
342,561 |
|
321,368 |
|
982,377 |
|
933,778 | ||||
|
|
|
|
|
|
|
|
| ||||
Provision for income taxes |
|
74,828 |
|
102,624 |
|
228,480 |
|
314,422 | ||||
Income taxes as a percentage of income before taxes |
|
21.8% |
|
31.9% |
|
23.3% |
|
33.7% | ||||
|
|
|
|
|
|
|
|
| ||||
Net income¹,² |
|
$ |
267,733 |
|
$ |
218,744 |
|
$ |
753,897 |
|
$ |
619,356 |
Net income as a percentage of net sales |
|
26.3% |
|
24.1% |
|
26.2% |
|
24.2% | ||||
|
|
|
|
|
|
|
|
| ||||
Net income per common share: |
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.48 |
|
$ |
0.39 |
|
$ |
1.35 |
|
$ |
1.09 |
Diluted |
|
$ |
0.48 |
|
$ |
0.38 |
|
$ |
1.33 |
|
$ |
1.07 |
|
|
|
|
|
|
|
|
| ||||
Weighted average number of shares of common stock and common stock equivalents: |
|
|
|
|
|
|
|
| ||||
Basic |
|
552,694 |
|
567,878 |
|
559,472 |
|
567,550 | ||||
Diluted |
|
559,955 |
|
578,368 |
|
566,791 |
|
577,964 | ||||
|
|
|
|
|
|
|
|
| ||||
Case sales (in thousands) (in 192-ounce case equivalents) |
|
111,038 |
|
96,184 |
|
313,410 |
|
273,409 | ||||
Average net sales per case3 |
|
$ |
9.09 |
|
$ |
9.40 |
|
$ |
9.14 |
|
$ |
9.30 |
¹Includes $11.1 million and $11.4 million for the three-months ended September 30, 2018 and 2017, respectively, related to the recognition of deferred revenue. Includes $33.3 million and $31.6 million for the nine-months ended September 30, 2018 and 2017, respectively, related to the recognition of deferred revenue.
²Includes $14.1 million and $15.9 million for the three-months ended September 30, 2018 and 2017, respectively, related to distributor termination costs. Includes $26.6 million and $35.9 million for the nine-months ended September 30, 2018 and 2017, respectively, related to distributor termination costs.
3Excludes Other segment net sales of $6.6 million and $5.2 million for the three-months ended September 30, 2018 and 2017, respectively, comprised of net sales of AFF Third-Party Products to independent third-party customers, as these sales do not have unit case equivalents. Excludes Other segment net sales of $17.9 million and $16.9 million for the nine-months ended September 30, 2018 and 2017, respectively, comprised of net sales of AFF Third-Party Products to independent third-party customers, as these sales do not have unit case equivalents.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2018 AND DECEMBER 31, 2017
(In Thousands, Except Par Value) (Unaudited)
|
|
September 30, |
|
December 31, | ||
ASSETS |
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
| ||
Cash and cash equivalents |
|
$ |
713,714 |
|
$ |
528,622 |
Short-term investments |
|
457,898 |
|
672,933 | ||
Accounts receivable, net |
|
620,162 |
|
449,476 | ||
Inventories |
|
262,084 |
|
255,745 | ||
Prepaid expenses and other current assets |
|
57,599 |
|
40,877 | ||
Prepaid income taxes |
|
41,214 |
|
138,724 | ||
Total current assets |
|
2,152,671 |
|
2,086,377 | ||
|
|
|
|
| ||
INVESTMENTS |
|
1,610 |
|
2,366 | ||
PROPERTY AND EQUIPMENT, net |
|
242,854 |
|
230,276 | ||
DEFERRED INCOME TAXES |
|
85,253 |
|
92,333 | ||
GOODWILL |
|
1,331,643 |
|
1,331,643 | ||
OTHER INTANGIBLE ASSETS, net |
|
1,042,248 |
|
1,034,085 | ||
OTHER ASSETS |
|
15,080 |
|
13,932 | ||
Total Assets |
|
$ |
4,871,359 |
|
$ |
4,791,012 |
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
| ||
CURRENT LIABILITIES: |
|
|
|
| ||
Accounts payable |
|
$ |
278,914 |
|
$ |
245,910 |
Accrued liabilities |
|
112,436 |
|
87,475 | ||
Accrued promotional allowances |
|
183,295 |
|
137,998 | ||
Accrued distributor terminations |
|
795 |
|
91 | ||
Deferred revenue |
|
44,232 |
|
43,236 | ||
Accrued compensation |
|
30,237 |
|
34,996 | ||
Income taxes payable |
|
6,453 |
|
10,645 | ||
Total current liabilities |
|
656,362 |
|
560,351 | ||
|
|
|
|
| ||
DEFERRED REVENUE |
|
319,007 |
|
334,354 | ||
|
|
|
|
| ||
OTHER LIABILITIES |
|
2,723 |
|
1,095 | ||
|
|
|
|
| ||
STOCKHOLDERS EQUITY: |
|
|
|
| ||
Common stock - $0.005 par value; 1,250,000 shares authorized; |
|
3,154 |
|
3,146 | ||
Additional paid-in-capital |
|
4,219,630 |
|
4,150,628 | ||
Retained earnings |
|
3,675,538 |
|
2,928,226 | ||
Accumulated other comprehensive loss |
|
(29,777) |
|
(16,659) | ||
Common stock in treasury, at cost; 77,873 and 62,957 shares as of September 30, 2018 and December 31, 2017, respectively |
|
(3,975,278) |
|
(3,170,129) | ||
Total stockholders equity |
|
3,893,267 |
|
3,895,212 | ||
Total Liabilities and Stockholders Equity |
|
$ |
4,871,359 |
|
$ |
4,791,012 |