UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  February 25, 2016

 

Monster Beverage Corporation

(Exact name of registrant as specified in its charter)

 

Delaware

(State or other jurisdiction of incorporation)

 

001-18761

 

47-1809393

(Commission File Number)

 

(IRS Employer Identification No.)

 

1 Monster Way

Corona, California 92879
(Address of principal executive offices and zip code)

 

(951) 739 - 6200
(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o                          Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                          Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                          Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                          Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02. Results of Operations and Financial Condition.

 

On February 25, 2016, Monster Beverage Corporation (the “Company”) issued a press release relating to its financial results for the year and fourth quarter ended December 31, 2015, a copy of which is furnished as Exhibit 99.1 hereto. The press release did not include certain financial statements, related footnotes and certain other financial information that will be filed with the Securities and Exchange Commission as part of the Company’s Annual Report on Form 10-K.

 

On February 25, 2016, the Company will conduct a conference call at 2:00 p.m. Pacific Time. The call will be open to interested investors through a live audio web broadcast via the internet at www.monsterbevcorp.com in the “Events & Presentations” section.  For those who are not able to listen to the live broadcast, the call will be archived for approximately one year on the website.

 

Item 8.01 Other Events.

 

On February 25, 2016, the Company disclosed the information set forth below.

 

Authorization of Capital Return

 

In the press release issued on February 25, 2016, the Company also announced that its Board of Directors has authorized a share repurchase program of up to $1.75 billion of the Company’s outstanding common stock.  In addition, there is approximately $250 million available under the previously authorized $500 million share repurchase program.  The Company expects to return capital in 2016 to its shareholders pursuant to share repurchases, which may be effected pursuant to open market transactions, a “modified Dutch auction” tender offer, accelerated share repurchase, privately negotiated transactions or otherwise, subject to applicable laws, regulations and approvals.  The timing of the repurchases or “modified Dutch auction” tender offer will depend on a variety of factors, including market conditions, and the repurchase may be suspended or discontinued at any time.

 

The information in this Item 8.01 does not constitute an offer to sell or the solicitation of an offer to buy any securities in any jurisdiction.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit 99.1 Press Release dated February 25, 2016.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Monster Beverage Corporation

 

 

 

 

Date: February 25, 2016

/s/ Hilton H. Schlosberg

 

Hilton H. Schlosberg

 

Vice Chairman of the Board of Directors,

 

President and Chief Financial Officer

 

3


Exhibit 99.1

 

PondelWilkinson Inc.

 

1880 Century Park East, Suite 350

 

Los Angeles, CA 90067

 

 

Investor Relations

T      (310) 279 5980

Strategic Public Relations

F      (310) 279 5988

 

W www.pondel.com

 

 

NEWS

RELEASE

CONTACTS:

Rodney C. Sacks

 

Chairman and Chief Executive Officer

 

(951) 739-6200

 

 

 

Hilton H. Schlosberg

 

Vice Chairman

 

 

(951) 739-6200

 

 

 

 

Roger S. Pondel / Judy Lin Sfetcu

 

 

PondelWilkinson Inc.

 

 

(310) 279-5980

 

MONSTER BEVERAGE REPORTS 2015 FOURTH QUARTER AND

FULL YEAR FINANCIAL RESULTS

 

-- Fourth Quarter Net Sales Rise 6.6% to $645.4 million;

Fourth Quarter Net Income Increases 10.7% to $138.7 million;

Announces Repurchase Program of an additional $1.75 billion --

 

Corona, CA – February 25, 2016 – Monster Beverage Corporation (NASDAQ:MNST) today reported financial results for the three- and twelve-months ended December 31, 2015.

 

2015 Fourth Quarter

 

Gross sales for the 2015 fourth quarter increased 6.7 percent to $743.2 million from $696.3 million in the same period last year. Net sales for the 2015 fourth quarter increased 6.6 percent to $645.4 million from $605.6 million in the same period last year.  Unfavorable currency exchange rates had the effect of reducing gross sales by approximately $23.1 million and net sales by approximately $19.7 million in the 2015 fourth quarter.

 

Gross and net sales for the three-months ended December 31, 2015 were negatively impacted by advance purchases made by customers due to a pre-announced price increase effective August 31, 2015 on certain Monster Energy® brand energy drinks.  The Company estimates that the advance purchases reduced gross and net sales for the fourth quarter of 2015 by approximately $12.0 million and $11.0 million, respectively. Gross and net sales for the fourth quarter of 2015 were also impacted by destocking in certain EMEA countries.

 

(more)

 



 

Monster Beverage Corporation

2-2-2

 

Net sales for the Company’s Finished Products segment for the 2015 fourth quarter increased 1.8 percent to $585.1 million from $574.8 million for the same period last year.

Net sales for the Company’s Concentrate segment for the 2015 fourth quarter were $60.4 million. There were no corresponding sales in the comparable 2014 quarter.  There were no net sales for the Company’s Other Segment in the fourth quarter of 2015, as compared with net sales of $30.8 million for the same period last year.

Gross sales to customers outside the United States increased to $177.1 million in the 2015 fourth quarter from $160.1 million in the same period last year.  Net sales to customers outside the United States rose to $145.3 million in the 2015 fourth quarter, from $133.8 million in the same period last year.

Gross profit, as a percentage of net sales, for the 2015 fourth quarter rose to 62.5 percent, from 54.8 percent for the same period last year.

Operating expenses for the 2015 fourth quarter increased to $174.9 million from $138.9 million in the same period last year.

Distribution costs as a percentage of net sales were 3.2 percent for the 2015 fourth quarter, compared with 4.1 percent in the same period last year.

Selling expenses as a percentage of net sales for the 2015 fourth quarter were 12.9 percent, compared with 9.3 percent in the same period last year.

General and administrative expenses for the 2015 fourth quarter were $70.9 million, or 11.0 percent of net sales, compared with $57.6 million, or 9.5 percent of net sales, for the same period last year.  Stock-based compensation (a non-cash item) was $9.0 million in the 2015 fourth quarter, compared with $6.0 million in the same period last year. Included in general and administrative expenses in the 2015 fourth quarter were expenses of $6.0 million related to regulatory matters and litigation concerning the advertising, marketing, promotion, ingredients, usage, safety and sale of the Company’s Monster Energy® brand energy drinks, as compared with $2.9 million in the same period last year.

Operating income for the 2015 fourth quarter increased 18.4 percent to $228.4 million from $192.9 million in the same period last year.

The effective tax rate for the 2015 fourth quarter was 39.5 percent, compared with 34.7 percent in the same period last year.

Net income for the 2015 fourth quarter increased 10.7 percent to $138.7 million from $125.3 million in the same period last year. Net income per diluted share decreased 5.9 percent to $0.67 from $0.72 in the same period last year.

 

Impact of the Coca-Cola Transaction

As a result of the long-term strategic partnership entered into with The Coca-Cola Company during the second quarter of 2015, the Company incurred obligations related to distributor terminations in the amount of $3.3 million and $224.0 million during the three- and twelve-months ended December 31, 2015, respectively. Such termination costs have been expensed in full and are included in operating expenses for the corresponding periods.  In addition, the Company recognized revenue of $39.8 million related to the acceleration of deferred revenue associated with the terminated distributors during the year ended December 31, 2015 and incurred transaction expenses of $0.07 million and $15.5 million during the three- and twelve-

 

(more)

 



 

Monster Beverage Corporation

3-3-3

 

months ended December 31, 2015.  The Company recognized a gain on sale of its non-energy business in the amount of $161.5 million for the year ended December 31, 2015.

The following table summarizes the impact on operating income of the selected items discussed above for the three- and twelve-months ended December 31, 2015.  (See “Reconciliation of GAAP and Non-GAAP Information” in the attached exhibit):

 

Income Statement Items (in thousands):

 

Three-Months
Ended
December 31,
2015

 

 

Twelve-Months
Ended
December 31,
2015

 

 

 

 

 

 

 

Included in Net Sales:

 

 

 

 

 

Accelerated recognition of deferred revenue

-  

39,761

 

 

 

 

 

 

 

Included in Operating Expenses:

 

 

 

 

 

Distributor termination costs

(3,342)  

(224,000)

 

TCCC Transaction expenses

(70)  

(15,495)

 

 

 

 

 

 

 

Gain on sale of the non-energy business

-  

161,470

 

 

 

 

 

 

 

Net Impact on Operating Income

(3,412)  

(38,264)

 

 

2015 Fiscal Year

For the year ended December 31, 2015, gross sales rose to $3.11 billion.  Excluding acceleration of deferred revenue, gross sales for the year ended December 31, 2015 increased by 8.4 percent to $3.07 billion, as compared with $2.83 billion in the prior year.  Net sales for the year ended December 31, 2015 increased to $2.72 billion.  Excluding acceleration of deferred revenue, net sales for the year ended December 31, 2015 rose to $2.68 billion, as compared with $2.46 billion in the prior year.  Unfavorable currency exchange rates had the effect of reducing gross sales by approximately $102.4 million and net sales by approximately $84.3 million in the twelve-months ended December 31, 2015.

Gross profit as a percentage of net sales was 60.0 percent for the year ended December 31, 2015, compared with 54.4 percent a year earlier.

Operating expenses for the year ended December 31, 2015 were $900.1 million. Excluding distributor termination costs and transaction expenses, operating expenses were $660.6 million, as compared with $587.6 million in the prior year.  Included in operating expenses for the year ended December 31, 2015 were expenses of $17.8 million related to regulatory matters and litigation concerning the advertising, marketing, promotion, ingredients, usage, safety and sale of the Company’s Monster Energy® brand energy drinks, as compared with $20.6 million in the prior year.

Operating income for the year ended December 31, 2015 was $893.7 million. Excluding the acceleration of deferred revenue, the gain on the sale of the non-energy business, distributor termination costs

 

(more)

 



 

Monster Beverage Corporation

4-4-4

 

and transaction expenses, operating income increased to $931.9 million in the year ended December 31, 2015 from $752.2 million in the prior year.

The effective tax rate for the year ended December 31, 2015 was 38.7 percent, compared with 35.2 percent in the prior year.

Net income for the year ended December 31, 2015 was $546.7 million, or $2.84 per diluted share.  Net income for the year ended December 31, 2015, excluding the acceleration of deferred revenue, the gain on the sale of the non-energy business, distributor termination costs and transaction expenses, on a tax affected basis, increased to $575.2 million, or $2.99 per diluted share, compared with $487.9 million or $2.80 per diluted share for the same period last year.

Rodney C. Sacks, Chairman and Chief Executive Officer, said:  “Earlier this week, we reported on the acquisition of our principal flavor supplier, American Fruits and Flavors.  The transaction secures our ownership of the unique intellectual property of many of our key flavors.  We have known and worked with American Fruits and Flavors as a valued supplier for more than 20 years.

“We are pleased to note continued progress on the implementation of our strategic alignment with Coca-Cola bottlers internationally. We have launched distribution of our Monster Energy® drinks with Coca-Cola bottlers in Korea, Portugal, Russia, Spain and a number of other markets in the past few months and are making good progress thus far.  We are also pleased to report that we have reached agreement with a number of other international Coca-Cola bottlers for distribution of the Monster Energy® brand.  In the United States, we are seeing improvement in distribution in All Measured Channels and have expanded the number of outlets in which Monster Energy® drinks are available.

“Distributor transitions and uncertainties in portions of our international non-Coca-Cola distribution network limited further revenue growth during the quarter. Changes in foreign currency exchange rates also continued to adversely affect our results,” Sacks added.

 

Share Repurchase Program

The Company’s Board of Directors has authorized a share repurchase program of up to $1.75 billion of the Company’s outstanding common stock.  In addition, there is approximately $250 million available under the previously authorized $500 million share repurchase program.  The Company expects to return capital in 2016 to its shareholders pursuant to share repurchases, which may be effected pursuant to open market transactions, a “modified Dutch auction” tender offer, accelerated share repurchase, privately negotiated transactions or otherwise, subject to applicable laws, regulations and approvals.  The timing of the repurchases or a “modified Dutch auction” tender offer will depend on a variety of factors, including market conditions, and the repurchase may be suspended or discontinued at any time.

 

Investor Conference Call

The Company will host an investor conference call today, February 25, 2016, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time).  The conference call will be open to all interested investors through a live audio web broadcast via the internet at www.monsterbevcorp.com in the “Events & Presentations” section.  For those who are not able to listen to the live broadcast, the call will be archived for approximately one year on the website.

 

(more)

 



 

Monster Beverage Corporation

5-5-5

 

 

Monster Beverage Corporation

Based in Corona, California, Monster Beverage Corporation is a holding company and conducts no operating business except through its consolidated subsidiaries.  The Company’s subsidiaries develop and market energy drinks, including Monster Energy® energy drinks, Monster Energy Extra Strength Nitrous Technology® energy drinks, Java Monster® non-carbonated coffee + energy drinks, M3® Monster Energy® Super Concentrate energy drinks, Monster Rehab® non-carbonated energy drinks with electrolytes, Muscle Monster® Energy Shakes, Übermonster® energy drinks, NOS® energy drinks, Full Throttle® energy drinks, Burn® energy drinks, Samurai® energy drinks, Relentless® energy drinks, Mother® energy drinks, Power Play® energy drinks, BU® energy drinks, Nalu® energy drinks, BPM® energy drinks, Gladiator® energy drinks, and Ultra® energy drinks. For more information, visit www.monsterbevcorp.com.

 

Note Regarding Use of Non-GAAP Measures

Gross sales is used internally by management as an indicator of and to monitor operating performance, including sales performance of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues. We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. Gross sales is not a measure that is recognized under accounting principles generally accepted in the United States of America (“GAAP”) and should not be considered as an alternative to net sales, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally, gross sales may not be comparable to similarly titled measures used by other companies, as gross sales has been defined by our internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments and allowances may be deducted from payments received from certain customers.

 

Caution Concerning Forward-Looking Statements

Certain statements made in this announcement may constitute “forward-looking statements” within the meaning of the U.S. federal securities laws, as amended, regarding the expectations of management with respect to our future operating results and other future events including revenues and profitability.  The Company cautions that these statements are based on management’s current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of the Company, that could cause actual results and events to differ materially from the statements made herein.  Such risks and uncertainties include, but are not limited to, the following: our ability to recognize benefits from The Coca-Cola Company transactions; our ability to close the acquisition and integrate American Fruits and Flavors; our ability to implement the share repurchase program; unanticipated litigation concerning the Company’s products; the current uncertainty and volatility in the national and global economy; changes in consumer preferences; changes in demand due to both domestic and international economic conditions; activities and strategies of competitors, including the introduction of new products and competitive pricing and/or marketing of similar products; actual performance of the parties under the new distribution agreements; potential disruptions arising out of the transition of certain territories to new distributors; changes in sales levels by existing distributors; unanticipated costs incurred in connection with the termination of existing distribution agreements or the transition to new distributors; changes in the price and/or availability of raw materials; other supply issues, including the availability of products and/or suitable production facilities; product distribution and placement decisions by retailers; changes in governmental regulation; the imposition of new and/or increased excise and/or sales or other taxes on our products; criticism of energy drinks and/or the energy drink market generally; our ability to satisfy all criteria set forth in any U.S. model energy drink guidelines; the impact of proposals to limit or restrict the sale of energy drinks to minors and/or persons below a specified age and/or restrict the venues and/or the size of

 

(more)

 



 

Monster Beverage Corporation

6-6-6

 

containers in which energy drinks can be sold; political, legislative or other governmental actions or events, including the outcome of any state attorney general and/or government or quasi-government agency inquiries, in one or more regions in which we operate.  For a more detailed discussion of these and other risks that could affect our operating results, see Monster’s reports filed with the Securities and Exchange Commission. The Company’s actual results could differ materially from those contained in the forward-looking statements.  The Company assumes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

#   #   #

 

(tables below)

 



 

MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION

FOR THE THREE- AND TWELVE-MONTHS ENDED DECEMBER 31, 2015 AND 2014

(In Thousands, Except Per Share Amounts) (Unaudited)     

 

 

 

 

Three-Months Ended

 

Twelve-Months Ended

 

 

December 31,

 

December 31,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Net sales¹

 

  $

645,432

 

  $

605,567

 

  $

2,722,564

 

  $

2,464,867

 

 

 

 

 

 

 

 

 

Cost of sales

 

242,072

 

273,783

 

1,090,263

 

1,125,057

 

 

 

 

 

 

 

 

 

Gross profit¹

 

403,360

 

331,784

 

1,632,301

 

1,339,810

Gross profit as a percentage of net sales

 

62.5%

 

54.8%

 

60.0%

 

54.4%

 

 

 

 

 

 

 

 

 

Operating expenses²

 

174,913

 

138,862

 

900,118

 

592,305

Operating expenses as a percentage of net sales

 

27.1%

 

22.9%

 

33.1%

 

24.0%

 

 

 

 

 

 

 

 

 

Gain on sale of the non-energy business

 

-

 

-

 

161,470

 

-

 

 

 

 

 

 

 

 

 

Operating income¹,²

 

228,447

 

192,922

 

893,653

 

747,505

Operating income as a percentage of net sales

 

35.4%

 

31.9%

 

32.8%

 

30.3%

 

 

 

 

 

 

 

 

 

Interest income and other (expense), net

 

1,039

 

(1,010)

 

(2,105)

 

(1,717)

 

 

 

 

 

 

 

 

 

Income before provision for income taxes¹,²

 

229,486

 

191,912

 

891,548

 

745,788

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

90,745

 

66,580

 

344,815

 

262,603

Income taxes as a percentage of income before taxes

 

39.5%

 

34.7%

 

38.7%

 

35.2%

 

 

 

 

 

 

 

 

 

Net income¹,²

 

  $

138,741

 

  $

125,332

 

  $

546,733

 

  $

483,185

Net income as a percentage of net sales

 

21.5%

 

20.7%

 

20.1%

 

19.6%

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

Basic

 

  $

0.68

 

  $

0.75

 

  $

2.90

 

  $

2.89

Diluted

 

  $

0.67

 

  $

0.72

 

  $

2.84

 

  $

2.77

 

 

 

 

 

 

 

 

 

Weighted average number of shares of common stock and common stock equivalents:

 

 

 

 

 

 

 

 

Basic

 

202,816

 

167,675

 

188,816

 

167,257

Diluted

 

205,798

 

174,932

 

192,586

 

174,285

 

 

 

 

 

 

 

 

 

Case sales (in thousands) (in 192-ounce case equivalents)

 

67,531

 

58,563

 

274,621

 

238,280

Average net sales per case

 

  $

9.56

 

  $

10.34

 

  $

9.91

 

  $

10.34

 

¹Includes $8.1 million and $3.8 million for the three-months ended December 31, 2015 and 2014, respectively, related to the recognition of deferred revenue. Includes $62.8 million and $15.0 million for the twelve-months ended December 31, 2015 and 2014, respectively, related to the recognition of deferred revenue. Included in the $62.8 million recognition of deferred revenue for the twelve-months ended December 31, 2015, is $39.8 million related to the accelerated amortization of the deferred revenue balances associated with certain of the Company’s prior distributors who were sent notices of termination during the first quarter of 2015.

 

²Includes $3.3 million and $0.1 million for the three-months ended December 31, 2015 and 2014, respectively, related to distributor termination costs. Includes $224.0 million and ($0.2) million for the twelve-months ended December 31, 2015 and 2014, respectively, related to distributor termination costs.

 



 

MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2015 AND 2014

(In Thousands, Except Par Value) (Unaudited)

 

 

 

December 31,
2015

 

December 31,
2014

 

ASSETS

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

  $

2,175,417

 

  $

370,323

 

Short-term investments

 

744,610

 

781,134

 

Accounts receivable, net

 

352,955

 

280,755

 

TCCC Transaction receivable

 

125,000

 

-

 

Inventories

 

156,121

 

174,573

 

Prepaid expenses and other current assets

 

26,967

 

19,673

 

Intangibles held-for-sale, net

 

-

 

18,079

 

Prepaid income taxes

 

1,532

 

8,617

 

Total current assets

 

3,582,602

 

1,653,154

 

 

 

 

 

 

 

INVESTMENTS

 

15,348

 

42,940

 

PROPERTY AND EQUIPMENT, net

 

97,354

 

90,156

 

DEFERRED INCOME TAXES

 

261,310

 

94,381

 

GOODWILL

 

1,279,715

 

-

 

OTHER INTANGIBLE ASSETS, net

 

427,986

 

50,748

 

OTHER ASSETS

 

10,874

 

7,496

 

Total Assets

 

  $

5,675,189

 

  $

1,938,875

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Accounts payable

 

  $

144,763

 

  $

127,641

 

Accrued liabilities

 

81,786

 

40,271

 

Accrued promotional allowances

 

115,530

 

114,047

 

Accrued distributor terminations

 

11,018

 

-

 

Deferred revenue

 

32,271

 

49,926

 

Accrued compensation

 

22,159

 

17,983

 

Income taxes payable

 

106,662

 

5,848

 

Total current liabilities

 

514,189

 

355,716

 

 

 

 

 

 

 

DEFERRED REVENUE

 

351,590

 

68,009

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Common stock - $0.005 par value; 240,000 shares authorized;
207,019 shares issued and 202,900 outstanding as of December 31, 2015;
207,004 shares issued and 167,722 outstanding as of December 31, 2014

 

1,035

 

1,035

 

Additional paid-in capital

 

3,991,857

 

426,145

 

Retained earnings

 

1,394,863

 

2,330,510

 

Accumulated other comprehensive loss

 

(21,878)

 

(11,453)

 

Common stock in treasury, at cost; 4,119 shares and 39,282 shares as of December 31, 2015 and December 31, 2014, respectively

 

(556,467)

 

(1,231,087

)

Total stockholders’ equity

 

4,809,410

 

1,515,150

 

Total Liabilities and Stockholders’ Equity

 

  $

5,675,189

 

  $

1,938,875

 

 



 

MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES

ADJUSTED CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION

FOR THE THREE- AND TWELVE-MONTHS ENDED DECEMBER 31, 2015 AND 2014

(In Thousands, Except Per Share Amounts) (Unaudited)

 

 

 

Three-Months Ended

 

Twelve-Months Ended

 

 

December 31,

 

December 31,

 

 

2015

 

2014

 

2015

 

2014

Gross sales, net of discounts and returns1,3

 

 $

743,187

 

 $

696,290

 

 $

3,065,904

 

 $

2,827,092

 

 

 

 

 

 

 

 

 

Less: Promotional and other allowances2

 

97,755

 

90,723

 

383,101

 

362,225

 

 

 

 

 

 

 

 

 

Net sales3

 

645,432

 

605,567

 

2,682,803

 

2,464,867

 

 

 

 

 

 

 

 

 

Cost of sales

 

242,072

 

273,783

 

1,090,263

 

1,125,057

 

 

 

 

 

 

 

 

 

Gross profit3

 

403,360

 

331,784

 

1,592,540

 

1,339,810

Gross profit as a percentage of net sales

 

62.5%

 

54.8%

 

59.4%

 

54.4%

 

 

 

 

 

 

 

 

 

Operating expenses4

 

171,501

 

137,670

 

660,623

 

587,638

Operating expenses as a percentage of net sales

 

26.6%

 

22.7%

 

24.6%

 

23.8%

 

 

 

 

 

 

 

 

 

Operating income3,4,5

 

231,859

 

194,114

 

931,917

 

752,172

Operating income as a percentage of net sales

 

35.9%

 

32.1%

 

34.7%

 

30.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other (expense) income, net

 

1,039

 

(1,010)

 

(2,105)

 

(1,717)

 

 

 

 

 

 

 

 

 

Income before provision for income taxes3,4,5

 

232,898

 

193,104

 

929,812

 

750,455

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

92,029

 

66,580

 

354,594

 

262,603

Income taxes as a percentage of income before taxes

 

39.5%

 

34.5%

 

38.1%

 

35.0%

 

 

 

 

 

 

 

 

 

Net income3,4,5

 

 $

140,869

 

 $

126,524

 

 $

575,218

 

 $

487,852

Net income as a percentage of net sales

 

21.8%

 

20.9%

 

21.4%

 

19.8%

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

Basic

 

 $

0.69

 

 $

0.75

 

 $

3.05

 

 $

2.92

Diluted

 

 $

0.68

 

 $

0.72

 

 $

2.99

 

 $

2.80

 

 

 

 

 

 

 

 

 

Weighted average number of shares of common stock and common stock equivalents:

 

 

 

 

 

 

 

 

Basic

 

202,816

 

167,675

 

188,816

 

167,257

Diluted

 

205,798

 

174,932

 

192,586

 

174,285

 

 

 

 

 

 

 

 

 

Case sales (in thousands) (in 192-ounce case equivalents)

 

67,531

 

58,563

 

274,621

 

238,280

Average net sales per case

 

 $

9.56

 

 $

10.34

 

 $

9.77

 

 $

10.34

 

1Gross sales is a non-GAAP measure that is used internally by management as an indicator of and to monitor operating performance, including sales performance of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues. We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. Gross sales is not a measure that is recognized under GAAP and should not be considered as an alternative to net sales, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally, gross sales may not be comparable to similarly titled measures used by other companies, as gross sales has been defined by our internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments and allowances may be deducted from payments received from certain customers.

 

2Although the expenditures described in this line item are determined in accordance with GAAP and meet GAAP requirements, the disclosure thereof does not conform with GAAP presentation requirements. Additionally, our definition of promotional and other allowances may not be comparable to similar items presented by other companies. Promotional and other allowances primarily include consideration given to the Company’s distributors or retail customers including, but not limited to the following: (i) discounts

 



 

granted off list prices to support price promotions to end-consumers by retailers; (ii) reimbursements given to the Company’s distributors for agreed portions of their promotional spend with retailers, including slotting, shelf space allowances and other fees for both new and existing products; (iii) the Company’s agreed share of fees given to distributors and/or directly to retailers for advertising, in-store marketing and promotional activities; (iv) the Company’s agreed share of slotting, shelf space allowances and other fees given directly to retailers; (v) incentives given to the Company’s distributors and/or retailers for achieving or exceeding certain predetermined sales goals; (vi) discounted or free products; (vii) contractual fees given to the Company’s distributors related to sales made by the Company direct to certain customers that fall within the distributors’ sales territories; and (viii) commissions paid to our customers. The presentation of promotional and other allowances facilitates an evaluation of their impact on the determination of net sales and the spending levels incurred or correlated with such sales. Promotional and other allowances constitute a material portion of our marketing activities. The Company’s promotional allowance programs with its numerous distributors and/or retailers are executed through separate agreements in the ordinary course of business. These agreements generally provide for one or more of the arrangements described above and are of varying durations, ranging from one week to one year.

 

3Excludes $39.8 million for the twelve-months ended December 31, 2015, related to the acceleration of deferred revenue associated with certain of the Company’s prior distributors who were sent notices of termination during the first quarter of 2015.

 

4Excludes $3.3 million and $0.1 million for the three-months ended December 31, 2015 and 2014, respectively, related to distributor termination costs. Excludes $224.0 million and ($0.2) million for the twelve-months ended December 31, 2015 and 2014, respectively, related to distributor termination costs.  Excludes $0.07 million and $1.2 million for the three-months ended December 31, 2015 and 2014, respectively, related to TCCC Transaction expenses.  Excludes $15.5 million and $4.8 million for the twelve-months ended December 31, 2015 and 2014, respectively, related to TCCC Transaction expenses.

 

5Excludes $161.5 million for the year ended December 31, 2015 related to the gain on sale of the non-energy business.

 



 

Reconciliation of GAAP and Non-GAAP Information

($ in Thousands, unaudited)

 

Adjusted results are non-GAAP items that exclude (i) the acceleration of deferred revenue, (ii) distributor termination costs, (iii) TCCC Transaction expenses, and (iv) the gain on sale of the non-energy business.  The Company believes that these non-GAAP items are useful to investors in evaluating the Company’s ongoing operating and financial results.  The non-GAAP items should be considered in addition to, and not in lieu of, U.S. GAAP financial measures.

 

 

 

 

 

Three-Months Ended

 

Twelve-Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

Net sales

 

 $

645,432

 

 $

605,567

 

 $

2,722,564

 

 $

2,464,867

 

 

 

 

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

 

-

 

-

 

(39,761)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales excluding above item

 

 $

645,432

 

 $

605,567

 

 $

2,682,803

 

 $

2,464,867

 

 

 

 

 

 

Three-Months Ended

 

Twelve-Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

Gross profit

 

 $

403,360

 

 $

331,784

 

 $

1,632,301

 

 $

1,339,810

 

 

 

 

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

 

-

 

-

 

(39,761)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit excluding above item

 

 $

403,360

 

 $

331,784

 

 $

1,592,540

 

 $

1,339,810

 

 

 

 

 

 

Three-Months Ended

 

Twelve-Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

Operating expenses

 

 $

174,913

 

 $

138,862

 

 $

900,118

 

 $

592,305

 

 

 

 

 

 

 

 

 

 

 

Distributor termination costs

 

(3,342)

 

(4)

 

(224,000)

 

157

 

TCCC Transaction expenses

 

(70)

 

(1,188)

 

(15,495)

 

(4,824)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses excluding above items

 

 $

171,501

 

 $

137,670

 

 $

660,623

 

 $

587,638

 

 

 

 

 

 

Three-Months Ended

 

Twelve-Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

Operating income

 

 $

228,447

 

 $

192,922

 

 $

893,653

 

 $

747,505

 

 

 

 

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

 

-

 

-

 

(39,761)

 

-

 

Distributor termination costs

 

3,342

 

4

 

224,000

 

(157)

 

TCCC Transaction expenses

 

70

 

1,188

 

15,495

 

4,824

 

Gain on sale of the non-energy business

 

-

 

-

 

(161,470)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income excluding above items

 

 $

231,859

 

 $

194,114

 

 $

931,917

 

 $

752,172

 

 



 

Reconciliation of GAAP and Non-GAAP Information (cont.)

($ in Thousands, unaudited)

 

 

 

 

 

Three-Months Ended

 

Twelve-Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

Income before provision for income taxes

 

 $

229,486

 

 $

191,912

 

 $

891,548

 

 $

745,788

 

 

 

 

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

 

-

 

-

 

(39,761)

 

-

 

Distributor termination costs

 

3,342

 

4

 

224,000

 

(157)

 

TCCC Transaction expenses

 

70

 

1,188

 

15,495

 

4,824

 

Gain on sale of the non-energy business

 

-

 

-

 

(161,470)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes excluding above items

 

 $

232,898

 

 $

193,104

 

 $

929,812

 

 $

750,455

 

 

 

 

 

 

Three-Months Ended

 

Twelve-Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

Net income

 

 $

138,741

 

 $

125,332

 

 $

546,733

 

 $

483,185

 

 

 

 

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

 

-

 

-

 

(39,761)

 

-

 

Distributor termination costs

 

3,342

 

4

 

224,000

 

(157)

 

TCCC Transaction expenses

 

70

 

1,188

 

15,495

 

4,824

 

Gain on sale of the non-energy business

 

-

 

-

 

(161,470)

 

-

 

Provision for income taxes relating to above

 

(1,284)

 

-

 

(9,779)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income excluding above items

 

 $

140,869

 

 $

126,524

 

 $

575,218

 

 $

487,852