UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 25, 2016
Monster Beverage Corporation
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation)
001-18761 |
|
47-1809393 |
(Commission File Number) |
|
(IRS Employer Identification No.) |
1 Monster Way
Corona, California 92879
(Address of principal executive offices and zip code)
(951) 739 - 6200
(Registrants telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On February 25, 2016, Monster Beverage Corporation (the Company) issued a press release relating to its financial results for the year and fourth quarter ended December 31, 2015, a copy of which is furnished as Exhibit 99.1 hereto. The press release did not include certain financial statements, related footnotes and certain other financial information that will be filed with the Securities and Exchange Commission as part of the Companys Annual Report on Form 10-K.
On February 25, 2016, the Company will conduct a conference call at 2:00 p.m. Pacific Time. The call will be open to interested investors through a live audio web broadcast via the internet at www.monsterbevcorp.com in the Events & Presentations section. For those who are not able to listen to the live broadcast, the call will be archived for approximately one year on the website.
Item 8.01 Other Events.
On February 25, 2016, the Company disclosed the information set forth below.
Authorization of Capital Return
In the press release issued on February 25, 2016, the Company also announced that its Board of Directors has authorized a share repurchase program of up to $1.75 billion of the Companys outstanding common stock. In addition, there is approximately $250 million available under the previously authorized $500 million share repurchase program. The Company expects to return capital in 2016 to its shareholders pursuant to share repurchases, which may be effected pursuant to open market transactions, a modified Dutch auction tender offer, accelerated share repurchase, privately negotiated transactions or otherwise, subject to applicable laws, regulations and approvals. The timing of the repurchases or modified Dutch auction tender offer will depend on a variety of factors, including market conditions, and the repurchase may be suspended or discontinued at any time.
The information in this Item 8.01 does not constitute an offer to sell or the solicitation of an offer to buy any securities in any jurisdiction.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit 99.1 Press Release dated February 25, 2016.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Monster Beverage Corporation |
|
|
|
|
Date: February 25, 2016 |
/s/ Hilton H. Schlosberg |
|
Hilton H. Schlosberg |
|
Vice Chairman of the Board of Directors, |
|
President and Chief Financial Officer |
Exhibit 99.1
|
PondelWilkinson Inc. |
|
1880 Century Park East, Suite 350 |
|
Los Angeles, CA 90067 |
|
|
Investor Relations |
T (310) 279 5980 |
Strategic Public Relations |
F (310) 279 5988 |
|
W www.pondel.com |
NEWS RELEASE |
CONTACTS: |
Rodney C. Sacks |
|
Chairman and Chief Executive Officer | |
|
(951) 739-6200 | |
|
| |
|
Hilton H. Schlosberg | |
|
Vice Chairman | |
|
|
(951) 739-6200 |
|
| |
|
|
Roger S. Pondel / Judy Lin Sfetcu |
|
|
PondelWilkinson Inc. |
|
|
(310) 279-5980 |
MONSTER BEVERAGE REPORTS 2015 FOURTH QUARTER AND
FULL YEAR FINANCIAL RESULTS
-- Fourth Quarter Net Sales Rise 6.6% to $645.4 million;
Fourth Quarter Net Income Increases 10.7% to $138.7 million;
Announces Repurchase Program of an additional $1.75 billion --
Corona, CA February 25, 2016 Monster Beverage Corporation (NASDAQ:MNST) today reported financial results for the three- and twelve-months ended December 31, 2015.
2015 Fourth Quarter
Gross sales for the 2015 fourth quarter increased 6.7 percent to $743.2 million from $696.3 million in the same period last year. Net sales for the 2015 fourth quarter increased 6.6 percent to $645.4 million from $605.6 million in the same period last year. Unfavorable currency exchange rates had the effect of reducing gross sales by approximately $23.1 million and net sales by approximately $19.7 million in the 2015 fourth quarter.
Gross and net sales for the three-months ended December 31, 2015 were negatively impacted by advance purchases made by customers due to a pre-announced price increase effective August 31, 2015 on certain Monster Energy® brand energy drinks. The Company estimates that the advance purchases reduced gross and net sales for the fourth quarter of 2015 by approximately $12.0 million and $11.0 million, respectively. Gross and net sales for the fourth quarter of 2015 were also impacted by destocking in certain EMEA countries.
(more)
Monster Beverage Corporation
2-2-2
Net sales for the Companys Finished Products segment for the 2015 fourth quarter increased 1.8 percent to $585.1 million from $574.8 million for the same period last year.
Net sales for the Companys Concentrate segment for the 2015 fourth quarter were $60.4 million. There were no corresponding sales in the comparable 2014 quarter. There were no net sales for the Companys Other Segment in the fourth quarter of 2015, as compared with net sales of $30.8 million for the same period last year.
Gross sales to customers outside the United States increased to $177.1 million in the 2015 fourth quarter from $160.1 million in the same period last year. Net sales to customers outside the United States rose to $145.3 million in the 2015 fourth quarter, from $133.8 million in the same period last year.
Gross profit, as a percentage of net sales, for the 2015 fourth quarter rose to 62.5 percent, from 54.8 percent for the same period last year.
Operating expenses for the 2015 fourth quarter increased to $174.9 million from $138.9 million in the same period last year.
Distribution costs as a percentage of net sales were 3.2 percent for the 2015 fourth quarter, compared with 4.1 percent in the same period last year.
Selling expenses as a percentage of net sales for the 2015 fourth quarter were 12.9 percent, compared with 9.3 percent in the same period last year.
General and administrative expenses for the 2015 fourth quarter were $70.9 million, or 11.0 percent of net sales, compared with $57.6 million, or 9.5 percent of net sales, for the same period last year. Stock-based compensation (a non-cash item) was $9.0 million in the 2015 fourth quarter, compared with $6.0 million in the same period last year. Included in general and administrative expenses in the 2015 fourth quarter were expenses of $6.0 million related to regulatory matters and litigation concerning the advertising, marketing, promotion, ingredients, usage, safety and sale of the Companys Monster Energy® brand energy drinks, as compared with $2.9 million in the same period last year.
Operating income for the 2015 fourth quarter increased 18.4 percent to $228.4 million from $192.9 million in the same period last year.
The effective tax rate for the 2015 fourth quarter was 39.5 percent, compared with 34.7 percent in the same period last year.
Net income for the 2015 fourth quarter increased 10.7 percent to $138.7 million from $125.3 million in the same period last year. Net income per diluted share decreased 5.9 percent to $0.67 from $0.72 in the same period last year.
Impact of the Coca-Cola Transaction
As a result of the long-term strategic partnership entered into with The Coca-Cola Company during the second quarter of 2015, the Company incurred obligations related to distributor terminations in the amount of $3.3 million and $224.0 million during the three- and twelve-months ended December 31, 2015, respectively. Such termination costs have been expensed in full and are included in operating expenses for the corresponding periods. In addition, the Company recognized revenue of $39.8 million related to the acceleration of deferred revenue associated with the terminated distributors during the year ended December 31, 2015 and incurred transaction expenses of $0.07 million and $15.5 million during the three- and twelve-
(more)
Monster Beverage Corporation
3-3-3
months ended December 31, 2015. The Company recognized a gain on sale of its non-energy business in the amount of $161.5 million for the year ended December 31, 2015.
The following table summarizes the impact on operating income of the selected items discussed above for the three- and twelve-months ended December 31, 2015. (See Reconciliation of GAAP and Non-GAAP Information in the attached exhibit):
Income Statement Items (in thousands): |
|
Three-Months |
|
|
Twelve-Months |
|
|
|
|
|
|
| |
Included in Net Sales: |
|
|
|
|
| |
Accelerated recognition of deferred revenue |
$ |
- |
$ |
39,761 |
| |
|
|
|
|
|
| |
Included in Operating Expenses: |
|
|
|
|
| |
Distributor termination costs |
$ |
(3,342) |
$ |
(224,000) |
| |
TCCC Transaction expenses |
$ |
(70) |
$ |
(15,495) |
| |
|
|
|
|
|
| |
Gain on sale of the non-energy business |
$ |
- |
$ |
161,470 |
| |
|
|
|
|
|
| |
Net Impact on Operating Income |
$ |
(3,412) |
$ |
(38,264) |
|
2015 Fiscal Year
For the year ended December 31, 2015, gross sales rose to $3.11 billion. Excluding acceleration of deferred revenue, gross sales for the year ended December 31, 2015 increased by 8.4 percent to $3.07 billion, as compared with $2.83 billion in the prior year. Net sales for the year ended December 31, 2015 increased to $2.72 billion. Excluding acceleration of deferred revenue, net sales for the year ended December 31, 2015 rose to $2.68 billion, as compared with $2.46 billion in the prior year. Unfavorable currency exchange rates had the effect of reducing gross sales by approximately $102.4 million and net sales by approximately $84.3 million in the twelve-months ended December 31, 2015.
Gross profit as a percentage of net sales was 60.0 percent for the year ended December 31, 2015, compared with 54.4 percent a year earlier.
Operating expenses for the year ended December 31, 2015 were $900.1 million. Excluding distributor termination costs and transaction expenses, operating expenses were $660.6 million, as compared with $587.6 million in the prior year. Included in operating expenses for the year ended December 31, 2015 were expenses of $17.8 million related to regulatory matters and litigation concerning the advertising, marketing, promotion, ingredients, usage, safety and sale of the Companys Monster Energy® brand energy drinks, as compared with $20.6 million in the prior year.
Operating income for the year ended December 31, 2015 was $893.7 million. Excluding the acceleration of deferred revenue, the gain on the sale of the non-energy business, distributor termination costs
(more)
Monster Beverage Corporation
4-4-4
and transaction expenses, operating income increased to $931.9 million in the year ended December 31, 2015 from $752.2 million in the prior year.
The effective tax rate for the year ended December 31, 2015 was 38.7 percent, compared with 35.2 percent in the prior year.
Net income for the year ended December 31, 2015 was $546.7 million, or $2.84 per diluted share. Net income for the year ended December 31, 2015, excluding the acceleration of deferred revenue, the gain on the sale of the non-energy business, distributor termination costs and transaction expenses, on a tax affected basis, increased to $575.2 million, or $2.99 per diluted share, compared with $487.9 million or $2.80 per diluted share for the same period last year.
Rodney C. Sacks, Chairman and Chief Executive Officer, said: Earlier this week, we reported on the acquisition of our principal flavor supplier, American Fruits and Flavors. The transaction secures our ownership of the unique intellectual property of many of our key flavors. We have known and worked with American Fruits and Flavors as a valued supplier for more than 20 years.
We are pleased to note continued progress on the implementation of our strategic alignment with Coca-Cola bottlers internationally. We have launched distribution of our Monster Energy® drinks with Coca-Cola bottlers in Korea, Portugal, Russia, Spain and a number of other markets in the past few months and are making good progress thus far. We are also pleased to report that we have reached agreement with a number of other international Coca-Cola bottlers for distribution of the Monster Energy® brand. In the United States, we are seeing improvement in distribution in All Measured Channels and have expanded the number of outlets in which Monster Energy® drinks are available.
Distributor transitions and uncertainties in portions of our international non-Coca-Cola distribution network limited further revenue growth during the quarter. Changes in foreign currency exchange rates also continued to adversely affect our results, Sacks added.
Share Repurchase Program
The Companys Board of Directors has authorized a share repurchase program of up to $1.75 billion of the Companys outstanding common stock. In addition, there is approximately $250 million available under the previously authorized $500 million share repurchase program. The Company expects to return capital in 2016 to its shareholders pursuant to share repurchases, which may be effected pursuant to open market transactions, a modified Dutch auction tender offer, accelerated share repurchase, privately negotiated transactions or otherwise, subject to applicable laws, regulations and approvals. The timing of the repurchases or a modified Dutch auction tender offer will depend on a variety of factors, including market conditions, and the repurchase may be suspended or discontinued at any time.
Investor Conference Call
The Company will host an investor conference call today, February 25, 2016, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). The conference call will be open to all interested investors through a live audio web broadcast via the internet at www.monsterbevcorp.com in the Events & Presentations section. For those who are not able to listen to the live broadcast, the call will be archived for approximately one year on the website.
(more)
Monster Beverage Corporation
5-5-5
Monster Beverage Corporation
Based in Corona, California, Monster Beverage Corporation is a holding company and conducts no operating business except through its consolidated subsidiaries. The Companys subsidiaries develop and market energy drinks, including Monster Energy® energy drinks, Monster Energy Extra Strength Nitrous Technology® energy drinks, Java Monster® non-carbonated coffee + energy drinks, M3® Monster Energy® Super Concentrate energy drinks, Monster Rehab® non-carbonated energy drinks with electrolytes, Muscle Monster® Energy Shakes, Übermonster® energy drinks, NOS® energy drinks, Full Throttle® energy drinks, Burn® energy drinks, Samurai® energy drinks, Relentless® energy drinks, Mother® energy drinks, Power Play® energy drinks, BU® energy drinks, Nalu® energy drinks, BPM® energy drinks, Gladiator® energy drinks, and Ultra® energy drinks. For more information, visit www.monsterbevcorp.com.
Note Regarding Use of Non-GAAP Measures
Gross sales is used internally by management as an indicator of and to monitor operating performance, including sales performance of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues. We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. Gross sales is not a measure that is recognized under accounting principles generally accepted in the United States of America (GAAP) and should not be considered as an alternative to net sales, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally, gross sales may not be comparable to similarly titled measures used by other companies, as gross sales has been defined by our internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments and allowances may be deducted from payments received from certain customers.
Caution Concerning Forward-Looking Statements
Certain statements made in this announcement may constitute forward-looking statements within the meaning of the U.S. federal securities laws, as amended, regarding the expectations of management with respect to our future operating results and other future events including revenues and profitability. The Company cautions that these statements are based on managements current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of the Company, that could cause actual results and events to differ materially from the statements made herein. Such risks and uncertainties include, but are not limited to, the following: our ability to recognize benefits from The Coca-Cola Company transactions; our ability to close the acquisition and integrate American Fruits and Flavors; our ability to implement the share repurchase program; unanticipated litigation concerning the Companys products; the current uncertainty and volatility in the national and global economy; changes in consumer preferences; changes in demand due to both domestic and international economic conditions; activities and strategies of competitors, including the introduction of new products and competitive pricing and/or marketing of similar products; actual performance of the parties under the new distribution agreements; potential disruptions arising out of the transition of certain territories to new distributors; changes in sales levels by existing distributors; unanticipated costs incurred in connection with the termination of existing distribution agreements or the transition to new distributors; changes in the price and/or availability of raw materials; other supply issues, including the availability of products and/or suitable production facilities; product distribution and placement decisions by retailers; changes in governmental regulation; the imposition of new and/or increased excise and/or sales or other taxes on our products; criticism of energy drinks and/or the energy drink market generally; our ability to satisfy all criteria set forth in any U.S. model energy drink guidelines; the impact of proposals to limit or restrict the sale of energy drinks to minors and/or persons below a specified age and/or restrict the venues and/or the size of
(more)
Monster Beverage Corporation
6-6-6
containers in which energy drinks can be sold; political, legislative or other governmental actions or events, including the outcome of any state attorney general and/or government or quasi-government agency inquiries, in one or more regions in which we operate. For a more detailed discussion of these and other risks that could affect our operating results, see Monsters reports filed with the Securities and Exchange Commission. The Companys actual results could differ materially from those contained in the forward-looking statements. The Company assumes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
# # #
(tables below)
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION |
FOR THE THREE- AND TWELVE-MONTHS ENDED DECEMBER 31, 2015 AND 2014 |
(In Thousands, Except Per Share Amounts) (Unaudited) |
|
|
Three-Months Ended |
|
Twelve-Months Ended | ||||||||
|
|
December 31, |
|
December 31, | ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 | ||||
|
|
|
|
|
|
|
|
| ||||
Net sales¹ |
|
$ |
645,432 |
|
$ |
605,567 |
|
$ |
2,722,564 |
|
$ |
2,464,867 |
|
|
|
|
|
|
|
|
| ||||
Cost of sales |
|
242,072 |
|
273,783 |
|
1,090,263 |
|
1,125,057 | ||||
|
|
|
|
|
|
|
|
| ||||
Gross profit¹ |
|
403,360 |
|
331,784 |
|
1,632,301 |
|
1,339,810 | ||||
Gross profit as a percentage of net sales |
|
62.5% |
|
54.8% |
|
60.0% |
|
54.4% | ||||
|
|
|
|
|
|
|
|
| ||||
Operating expenses² |
|
174,913 |
|
138,862 |
|
900,118 |
|
592,305 | ||||
Operating expenses as a percentage of net sales |
|
27.1% |
|
22.9% |
|
33.1% |
|
24.0% | ||||
|
|
|
|
|
|
|
|
| ||||
Gain on sale of the non-energy business |
|
- |
|
- |
|
161,470 |
|
- | ||||
|
|
|
|
|
|
|
|
| ||||
Operating income¹,² |
|
228,447 |
|
192,922 |
|
893,653 |
|
747,505 | ||||
Operating income as a percentage of net sales |
|
35.4% |
|
31.9% |
|
32.8% |
|
30.3% | ||||
|
|
|
|
|
|
|
|
| ||||
Interest income and other (expense), net |
|
1,039 |
|
(1,010) |
|
(2,105) |
|
(1,717) | ||||
|
|
|
|
|
|
|
|
| ||||
Income before provision for income taxes¹,² |
|
229,486 |
|
191,912 |
|
891,548 |
|
745,788 | ||||
|
|
|
|
|
|
|
|
| ||||
Provision for income taxes |
|
90,745 |
|
66,580 |
|
344,815 |
|
262,603 | ||||
Income taxes as a percentage of income before taxes |
|
39.5% |
|
34.7% |
|
38.7% |
|
35.2% | ||||
|
|
|
|
|
|
|
|
| ||||
Net income¹,² |
|
$ |
138,741 |
|
$ |
125,332 |
|
$ |
546,733 |
|
$ |
483,185 |
Net income as a percentage of net sales |
|
21.5% |
|
20.7% |
|
20.1% |
|
19.6% | ||||
|
|
|
|
|
|
|
|
| ||||
Net income per common share: |
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.68 |
|
$ |
0.75 |
|
$ |
2.90 |
|
$ |
2.89 |
Diluted |
|
$ |
0.67 |
|
$ |
0.72 |
|
$ |
2.84 |
|
$ |
2.77 |
|
|
|
|
|
|
|
|
| ||||
Weighted average number of shares of common stock and common stock equivalents: |
|
|
|
|
|
|
|
| ||||
Basic |
|
202,816 |
|
167,675 |
|
188,816 |
|
167,257 | ||||
Diluted |
|
205,798 |
|
174,932 |
|
192,586 |
|
174,285 | ||||
|
|
|
|
|
|
|
|
| ||||
Case sales (in thousands) (in 192-ounce case equivalents) |
|
67,531 |
|
58,563 |
|
274,621 |
|
238,280 | ||||
Average net sales per case |
|
$ |
9.56 |
|
$ |
10.34 |
|
$ |
9.91 |
|
$ |
10.34 |
¹Includes $8.1 million and $3.8 million for the three-months ended December 31, 2015 and 2014, respectively, related to the recognition of deferred revenue. Includes $62.8 million and $15.0 million for the twelve-months ended December 31, 2015 and 2014, respectively, related to the recognition of deferred revenue. Included in the $62.8 million recognition of deferred revenue for the twelve-months ended December 31, 2015, is $39.8 million related to the accelerated amortization of the deferred revenue balances associated with certain of the Companys prior distributors who were sent notices of termination during the first quarter of 2015.
²Includes $3.3 million and $0.1 million for the three-months ended December 31, 2015 and 2014, respectively, related to distributor termination costs. Includes $224.0 million and ($0.2) million for the twelve-months ended December 31, 2015 and 2014, respectively, related to distributor termination costs.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
AS OF DECEMBER 31, 2015 AND 2014 |
(In Thousands, Except Par Value) (Unaudited) |
|
|
December 31, |
|
December 31, |
| ||
ASSETS |
|
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
2,175,417 |
|
$ |
370,323 |
|
Short-term investments |
|
744,610 |
|
781,134 |
| ||
Accounts receivable, net |
|
352,955 |
|
280,755 |
| ||
TCCC Transaction receivable |
|
125,000 |
|
- |
| ||
Inventories |
|
156,121 |
|
174,573 |
| ||
Prepaid expenses and other current assets |
|
26,967 |
|
19,673 |
| ||
Intangibles held-for-sale, net |
|
- |
|
18,079 |
| ||
Prepaid income taxes |
|
1,532 |
|
8,617 |
| ||
Total current assets |
|
3,582,602 |
|
1,653,154 |
| ||
|
|
|
|
|
| ||
INVESTMENTS |
|
15,348 |
|
42,940 |
| ||
PROPERTY AND EQUIPMENT, net |
|
97,354 |
|
90,156 |
| ||
DEFERRED INCOME TAXES |
|
261,310 |
|
94,381 |
| ||
GOODWILL |
|
1,279,715 |
|
- |
| ||
OTHER INTANGIBLE ASSETS, net |
|
427,986 |
|
50,748 |
| ||
OTHER ASSETS |
|
10,874 |
|
7,496 |
| ||
Total Assets |
|
$ |
5,675,189 |
|
$ |
1,938,875 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
CURRENT LIABILITIES: |
|
|
|
|
| ||
Accounts payable |
|
$ |
144,763 |
|
$ |
127,641 |
|
Accrued liabilities |
|
81,786 |
|
40,271 |
| ||
Accrued promotional allowances |
|
115,530 |
|
114,047 |
| ||
Accrued distributor terminations |
|
11,018 |
|
- |
| ||
Deferred revenue |
|
32,271 |
|
49,926 |
| ||
Accrued compensation |
|
22,159 |
|
17,983 |
| ||
Income taxes payable |
|
106,662 |
|
5,848 |
| ||
Total current liabilities |
|
514,189 |
|
355,716 |
| ||
|
|
|
|
|
| ||
DEFERRED REVENUE |
|
351,590 |
|
68,009 |
| ||
|
|
|
|
|
| ||
STOCKHOLDERS EQUITY: |
|
|
|
|
| ||
Common stock - $0.005 par value; 240,000 shares authorized; |
|
1,035 |
|
1,035 |
| ||
Additional paid-in capital |
|
3,991,857 |
|
426,145 |
| ||
Retained earnings |
|
1,394,863 |
|
2,330,510 |
| ||
Accumulated other comprehensive loss |
|
(21,878) |
|
(11,453) |
| ||
Common stock in treasury, at cost; 4,119 shares and 39,282 shares as of December 31, 2015 and December 31, 2014, respectively |
|
(556,467) |
|
(1,231,087 |
) | ||
Total stockholders equity |
|
4,809,410 |
|
1,515,150 |
| ||
Total Liabilities and Stockholders Equity |
|
$ |
5,675,189 |
|
$ |
1,938,875 |
|
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES |
ADJUSTED CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION |
FOR THE THREE- AND TWELVE-MONTHS ENDED DECEMBER 31, 2015 AND 2014 |
(In Thousands, Except Per Share Amounts) (Unaudited) |
|
|
Three-Months Ended |
|
Twelve-Months Ended | ||||||||
|
|
December 31, |
|
December 31, | ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 | ||||
Gross sales, net of discounts and returns1,3 |
|
$ |
743,187 |
|
$ |
696,290 |
|
$ |
3,065,904 |
|
$ |
2,827,092 |
|
|
|
|
|
|
|
|
| ||||
Less: Promotional and other allowances2 |
|
97,755 |
|
90,723 |
|
383,101 |
|
362,225 | ||||
|
|
|
|
|
|
|
|
| ||||
Net sales3 |
|
645,432 |
|
605,567 |
|
2,682,803 |
|
2,464,867 | ||||
|
|
|
|
|
|
|
|
| ||||
Cost of sales |
|
242,072 |
|
273,783 |
|
1,090,263 |
|
1,125,057 | ||||
|
|
|
|
|
|
|
|
| ||||
Gross profit3 |
|
403,360 |
|
331,784 |
|
1,592,540 |
|
1,339,810 | ||||
Gross profit as a percentage of net sales |
|
62.5% |
|
54.8% |
|
59.4% |
|
54.4% | ||||
|
|
|
|
|
|
|
|
| ||||
Operating expenses4 |
|
171,501 |
|
137,670 |
|
660,623 |
|
587,638 | ||||
Operating expenses as a percentage of net sales |
|
26.6% |
|
22.7% |
|
24.6% |
|
23.8% | ||||
|
|
|
|
|
|
|
|
| ||||
Operating income3,4,5 |
|
231,859 |
|
194,114 |
|
931,917 |
|
752,172 | ||||
Operating income as a percentage of net sales |
|
35.9% |
|
32.1% |
|
34.7% |
|
30.5% | ||||
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
| ||||
Interest and other (expense) income, net |
|
1,039 |
|
(1,010) |
|
(2,105) |
|
(1,717) | ||||
|
|
|
|
|
|
|
|
| ||||
Income before provision for income taxes3,4,5 |
|
232,898 |
|
193,104 |
|
929,812 |
|
750,455 | ||||
|
|
|
|
|
|
|
|
| ||||
Provision for income taxes |
|
92,029 |
|
66,580 |
|
354,594 |
|
262,603 | ||||
Income taxes as a percentage of income before taxes |
|
39.5% |
|
34.5% |
|
38.1% |
|
35.0% | ||||
|
|
|
|
|
|
|
|
| ||||
Net income3,4,5 |
|
$ |
140,869 |
|
$ |
126,524 |
|
$ |
575,218 |
|
$ |
487,852 |
Net income as a percentage of net sales |
|
21.8% |
|
20.9% |
|
21.4% |
|
19.8% | ||||
|
|
|
|
|
|
|
|
| ||||
Net income per common share: |
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.69 |
|
$ |
0.75 |
|
$ |
3.05 |
|
$ |
2.92 |
Diluted |
|
$ |
0.68 |
|
$ |
0.72 |
|
$ |
2.99 |
|
$ |
2.80 |
|
|
|
|
|
|
|
|
| ||||
Weighted average number of shares of common stock and common stock equivalents: |
|
|
|
|
|
|
|
| ||||
Basic |
|
202,816 |
|
167,675 |
|
188,816 |
|
167,257 | ||||
Diluted |
|
205,798 |
|
174,932 |
|
192,586 |
|
174,285 | ||||
|
|
|
|
|
|
|
|
| ||||
Case sales (in thousands) (in 192-ounce case equivalents) |
|
67,531 |
|
58,563 |
|
274,621 |
|
238,280 | ||||
Average net sales per case |
|
$ |
9.56 |
|
$ |
10.34 |
|
$ |
9.77 |
|
$ |
10.34 |
1Gross sales is a non-GAAP measure that is used internally by management as an indicator of and to monitor operating performance, including sales performance of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues. We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. Gross sales is not a measure that is recognized under GAAP and should not be considered as an alternative to net sales, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally, gross sales may not be comparable to similarly titled measures used by other companies, as gross sales has been defined by our internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments and allowances may be deducted from payments received from certain customers.
2Although the expenditures described in this line item are determined in accordance with GAAP and meet GAAP requirements, the disclosure thereof does not conform with GAAP presentation requirements. Additionally, our definition of promotional and other allowances may not be comparable to similar items presented by other companies. Promotional and other allowances primarily include consideration given to the Companys distributors or retail customers including, but not limited to the following: (i) discounts
granted off list prices to support price promotions to end-consumers by retailers; (ii) reimbursements given to the Companys distributors for agreed portions of their promotional spend with retailers, including slotting, shelf space allowances and other fees for both new and existing products; (iii) the Companys agreed share of fees given to distributors and/or directly to retailers for advertising, in-store marketing and promotional activities; (iv) the Companys agreed share of slotting, shelf space allowances and other fees given directly to retailers; (v) incentives given to the Companys distributors and/or retailers for achieving or exceeding certain predetermined sales goals; (vi) discounted or free products; (vii) contractual fees given to the Companys distributors related to sales made by the Company direct to certain customers that fall within the distributors sales territories; and (viii) commissions paid to our customers. The presentation of promotional and other allowances facilitates an evaluation of their impact on the determination of net sales and the spending levels incurred or correlated with such sales. Promotional and other allowances constitute a material portion of our marketing activities. The Companys promotional allowance programs with its numerous distributors and/or retailers are executed through separate agreements in the ordinary course of business. These agreements generally provide for one or more of the arrangements described above and are of varying durations, ranging from one week to one year.
3Excludes $39.8 million for the twelve-months ended December 31, 2015, related to the acceleration of deferred revenue associated with certain of the Companys prior distributors who were sent notices of termination during the first quarter of 2015.
4Excludes $3.3 million and $0.1 million for the three-months ended December 31, 2015 and 2014, respectively, related to distributor termination costs. Excludes $224.0 million and ($0.2) million for the twelve-months ended December 31, 2015 and 2014, respectively, related to distributor termination costs. Excludes $0.07 million and $1.2 million for the three-months ended December 31, 2015 and 2014, respectively, related to TCCC Transaction expenses. Excludes $15.5 million and $4.8 million for the twelve-months ended December 31, 2015 and 2014, respectively, related to TCCC Transaction expenses.
5Excludes $161.5 million for the year ended December 31, 2015 related to the gain on sale of the non-energy business.
Reconciliation of GAAP and Non-GAAP Information
($ in Thousands, unaudited)
Adjusted results are non-GAAP items that exclude (i) the acceleration of deferred revenue, (ii) distributor termination costs, (iii) TCCC Transaction expenses, and (iv) the gain on sale of the non-energy business. The Company believes that these non-GAAP items are useful to investors in evaluating the Companys ongoing operating and financial results. The non-GAAP items should be considered in addition to, and not in lieu of, U.S. GAAP financial measures.
|
|
Three-Months Ended |
|
Twelve-Months Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Net sales |
|
$ |
645,432 |
|
$ |
605,567 |
|
$ |
2,722,564 |
|
$ |
2,464,867 |
|
|
|
|
|
|
|
|
|
|
| ||||
Accelerated recognition of deferred revenue |
|
- |
|
- |
|
(39,761) |
|
- |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net sales excluding above item |
|
$ |
645,432 |
|
$ |
605,567 |
|
$ |
2,682,803 |
|
$ |
2,464,867 |
|
|
|
Three-Months Ended |
|
Twelve-Months Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Gross profit |
|
$ |
403,360 |
|
$ |
331,784 |
|
$ |
1,632,301 |
|
$ |
1,339,810 |
|
|
|
|
|
|
|
|
|
|
| ||||
Accelerated recognition of deferred revenue |
|
- |
|
- |
|
(39,761) |
|
- |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross profit excluding above item |
|
$ |
403,360 |
|
$ |
331,784 |
|
$ |
1,592,540 |
|
$ |
1,339,810 |
|
|
|
Three-Months Ended |
|
Twelve-Months Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Operating expenses |
|
$ |
174,913 |
|
$ |
138,862 |
|
$ |
900,118 |
|
$ |
592,305 |
|
|
|
|
|
|
|
|
|
|
| ||||
Distributor termination costs |
|
(3,342) |
|
(4) |
|
(224,000) |
|
157 |
| ||||
TCCC Transaction expenses |
|
(70) |
|
(1,188) |
|
(15,495) |
|
(4,824) |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses excluding above items |
|
$ |
171,501 |
|
$ |
137,670 |
|
$ |
660,623 |
|
$ |
587,638 |
|
|
|
Three-Months Ended |
|
Twelve-Months Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Operating income |
|
$ |
228,447 |
|
$ |
192,922 |
|
$ |
893,653 |
|
$ |
747,505 |
|
|
|
|
|
|
|
|
|
|
| ||||
Accelerated recognition of deferred revenue |
|
- |
|
- |
|
(39,761) |
|
- |
| ||||
Distributor termination costs |
|
3,342 |
|
4 |
|
224,000 |
|
(157) |
| ||||
TCCC Transaction expenses |
|
70 |
|
1,188 |
|
15,495 |
|
4,824 |
| ||||
Gain on sale of the non-energy business |
|
- |
|
- |
|
(161,470) |
|
- |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating income excluding above items |
|
$ |
231,859 |
|
$ |
194,114 |
|
$ |
931,917 |
|
$ |
752,172 |
|
Reconciliation of GAAP and Non-GAAP Information (cont.)
($ in Thousands, unaudited)
|
|
Three-Months Ended |
|
Twelve-Months Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Income before provision for income taxes |
|
$ |
229,486 |
|
$ |
191,912 |
|
$ |
891,548 |
|
$ |
745,788 |
|
|
|
|
|
|
|
|
|
|
| ||||
Accelerated recognition of deferred revenue |
|
- |
|
- |
|
(39,761) |
|
- |
| ||||
Distributor termination costs |
|
3,342 |
|
4 |
|
224,000 |
|
(157) |
| ||||
TCCC Transaction expenses |
|
70 |
|
1,188 |
|
15,495 |
|
4,824 |
| ||||
Gain on sale of the non-energy business |
|
- |
|
- |
|
(161,470) |
|
- |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income before provision for income taxes excluding above items |
|
$ |
232,898 |
|
$ |
193,104 |
|
$ |
929,812 |
|
$ |
750,455 |
|
|
|
Three-Months Ended |
|
Twelve-Months Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Net income |
|
$ |
138,741 |
|
$ |
125,332 |
|
$ |
546,733 |
|
$ |
483,185 |
|
|
|
|
|
|
|
|
|
|
| ||||
Accelerated recognition of deferred revenue |
|
- |
|
- |
|
(39,761) |
|
- |
| ||||
Distributor termination costs |
|
3,342 |
|
4 |
|
224,000 |
|
(157) |
| ||||
TCCC Transaction expenses |
|
70 |
|
1,188 |
|
15,495 |
|
4,824 |
| ||||
Gain on sale of the non-energy business |
|
- |
|
- |
|
(161,470) |
|
- |
| ||||
Provision for income taxes relating to above |
|
(1,284) |
|
- |
|
(9,779) |
|
- |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income excluding above items |
|
$ |
140,869 |
|
$ |
126,524 |
|
$ |
575,218 |
|
$ |
487,852 |
|