UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  August 6, 2015

 

 

Monster Beverage Corporation

(Exact name of registrant as specified in its charter)

 

Delaware

(State or other jurisdiction of incorporation)

 

0-18761

 

39-1679918

(Commission File Number)

 

(IRS Employer Identification No.)

 

 

1 Monster Way

Corona, California 92879
(Address of principal executive offices and zip code)

 

(951) 739 - 6200
(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o                                    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                                    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                                    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                                    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02 Results of Operations and Financial Condition.

 

On August 6, 2015, Monster Beverage Corporation (“Monster”) issued a press release relating to its financial results for the second quarter ended June 30, 2015, a copy of which is furnished as Exhibit 99.1 hereto. The press release did not include certain financial statements, related footnotes and certain other financial information that will be filed with the Securities and Exchange Commission as part of Monster’s Quarterly Report on Form 10-Q.

 

On August 6, 2015, Monster will conduct a conference call at 2:00 p.m. Pacific Time. The call will be open to interested investors through a live audio web broadcast via the internet at www.monsterbevcorp.com in the “Events & Presentations” section.  For those who are not able to listen to the live broadcast, the call will be archived for approximately one year on the website.

 

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

The following exhibit is furnished herewith:

 

Exhibit 99.1 Press Release dated August 6, 2015.

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Monster Beverage Corporation

 

 

 

 

 

 

Date: August 6, 2015

/s/ Hilton H. Schlosberg

 

-------------------------------

 

Hilton H. Schlosberg

 

Vice Chairman of the Board of Directors,

 

President and Chief Financial Officer

 


Exhibit 99.1

 



 

 

 

Investor Relations
Strategic Public Relations

 

 

 

 

 

 

PondelWilkinson Inc.
1880 Century Park East, Suite 350
Los Angeles, CA 90067

 

T        (310) 279 5980

F        (310) 279 5988

W   www.pondel.com

 

 

CONTACTS:

Rodney C. Sacks

 

Chairman and Chief Executive Officer

 

(951) 739-6200

 

 

NEWS
RELEASE

Hilton H. Schlosberg

Vice Chairman

(951) 739-6200

 

 

Roger S. Pondel / Judy Lin Sfetcu

 

PondelWilkinson Inc.

 

(310) 279-5980

 

MONSTER BEVERAGE REPORTS 2015 SECOND QUARTER FINANCIAL RESULTS

 

 

-- Second Quarter – A Transitional Period

Executing the Long-Term Strategic Alignment with The Coca-Cola Company --

 

2015 Second Quarter Financial Highlights:

 

·                 Coca-Cola transaction closed mid-June 2015

·                 Profitability positively impacted by $161.5 million of gain on sale of non-energy business

·                 Sales growth negatively impacted by transition disruptions, due in part to lower inventory levels maintained by bottlers in the transitioned territories and uncertainties internationally with certain distributors outside of the Coca-Cola network

·                 Foreign exchange movements negatively impacted revenues and profits

·                 Profitability negatively impacted by $12.2 million as a result of distributor termination obligations and $11.5 million transaction expenses associated with the Coca-Cola transaction

 

 

Corona, CA – August 6, 2015 – Monster Beverage Corporation (NASDAQ:MNST) today reported financial results for the second quarter and six months ended June 30, 2015.

 

 

Long-Term Strategic Partnership with The Coca-Cola Company

 

 

On June 12, 2015, the Company and The Coca-Cola Company completed the previously announced transaction for a long-term strategic partnership to accelerate mutual growth in the global energy drink category (the “TCCC Transaction”).  In connection with this transaction, the Company has transitioned the vast majority of its U.S. distribution of Monster Energy® products to The Coca-Cola Company distribution network and has agreed on a framework for transferring additional Monster Energy® distribution to The Coca-Cola Company system internationally.  Furthermore, The Coca-Cola Company transferred ownership of its worldwide energy business, including NOS®, Full Throttle®, Burn®, Mother®, BU®, Gladiator®, Samurai®, Nalu®, BPM®, Power Play®, Ultra® and Relentless®, to the Company, and the Company transferred its non-

 

(more)

 



 

Monster Beverage Corporation

2-2-2

 

energy business, including Hansen’s® natural sodas and juice products, Peace Tea® and Hubert’s® Lemonade to The Coca-Cola Company.  As part of the transaction and the payment of $2.15 billion to the Company (of which $125 million is currently held in escrow pending further U.S. distribution transitions), The Coca-Cola Company now owns an approximate 16.7 percent stake in the Company.

 

As a result of the transaction, the Company incurred obligations related to distributor terminations in the amount of $12.2 million and $218.2 million during the three and six months ended June 30, 2015, respectively. Such termination costs have been expensed in full and are included in operating expenses for the corresponding periods.  In addition, the Company recognized revenue of $39.8 million related to the acceleration of deferred revenue associated with the terminated distributors during the first half of 2015 and incurred transaction expenses of $11.5 million in the second quarter of 2015 and $15.1 million in the first half of 2015.

 

The following table summarizes the impact on operating income of the selected items discussed above for the three and six months ended June 30, 2015 (See “Reconciliation of GAAP and Non-GAAP Information” in the attached exhibit):

 

Income Statement Items (in thousands):

 

Three-Months
Ended
June 30, 2015

 

Six-Months
Ended
June 30, 2015

 

 

 

 

 

Included in Net Sales:

 

 

 

 

Accelerated recognition of deferred revenue

$

-

$

39,761

 

 

 

 

 

Included in Operating Expenses:

 

 

 

 

Distributor termination costs

$

(12,207)

$

(218,187)

TCCC Transaction expenses

$

(11,536)

$

(15,134)

 

 

 

 

 

Gain on sale of the non-energy business

$

161,470

$

161,470

 

 

 

 

 

 

 

 

 

 

Net Impact on Operating Income

$

137,727

$

(32,090)

 

Second Quarter Results

 

Gross sales for the 2015 second quarter were $789.9 million as compared with $779.0 million in the same period last year. Net sales for the 2015 second quarter were $693.7 million as compared with $687.2 million in the same period last year.  Unfavorable currency exchange rates had the effect of reducing gross sales by approximately $29.9 million and net sales by approximately $23.9 million in the 2015 second quarter.

 

Gross profit, as a percentage of net sales, for the 2015 second quarter was 56.9 percent, compared with 55.2 percent for the comparable 2014 second quarter.

 

Operating expenses for the 2015 second quarter were $189.8 million.  Excluding distributor termination costs and transaction expenses, operating expenses for the 2015 second quarter were $166.1 million, as compared with $161.9 million in the same quarter last year.

 

Distribution costs as a percentage of net sales were 4.1 percent for the 2015 second quarter, compared with 4.4 percent in the same quarter last year.

 

(more)

 



 

 

Monster Beverage Corporation

3-3-3

 

Selling expenses as a percentage of net sales for the 2015 second quarter were 10.4 percent, compared with 10.5 percent in the same quarter a year ago.

 

General and administrative expenses were $89.4 million for the 2015 second quarter.  Excluding distributor termination costs and transaction expenses, general and administration costs as a percentage of net sales, for the 2015 second quarter were 9.5 percent, compared with 8.6 percent for the corresponding quarter last year.  Stock-based compensation (a non-cash item) was $8.5 million for the second quarter of 2015, compared with $8.1 million in the same quarter last year.

 

Operating income for the 2015 second quarter was $366.1 million.  Operating income for the 2015 second quarter, excluding the gain on the sale of the non-energy business, as well as distributor termination costs and transaction expenses, increased 5.1 percent to $228.4 million from $217.4 million in the comparable 2014 quarter.

 

Net income for the 2015 second quarter was $229.0 million or $1.26 per diluted share. The tax rate increased from 34.7 percent for the second quarter last year to 37.3 percent this year, due to a reduction in certain tax benefits.  Net income for the 2015 second quarter, excluding the gain on the sale of the non-energy business, as well as distributor termination costs and transaction expenses, on a tax affected basis, increased 0.8 percent to $143.2 million from $142.0 million in the same quarter last year.   Due to an increase in diluted shares outstanding, earnings per share, as adjusted for the foregoing exclusions, was $0.79, compared with $0.82 in the second quarter last year.

 

Gross sales to customers outside the United States were $187.2 million in the 2015 second quarter, compared with $180.2 million in the corresponding quarter in 2014. Net sales to customers outside the United States were $151.3 million in the 2015 second quarter, compared with $148.4 million in the corresponding quarter in 2014.

 

Other Factors Impacting Profitability

 

Results for the 2015 second quarter were also affected by certain other factors including $3.5 million of expenses related to regulatory matters and litigation concerning the advertising, marketing, promotion, ingredients, usage, safety and sale of the Company’s Monster Energy® brand energy drinks; and additional payroll taxes of $4.5 million following the exercise of certain stock options.

 

2015 Six Months

 

For the first six months of 2015, gross sales rose to $1.50 billion.  Excluding acceleration of deferred revenue, gross sales for the six months ended June 30, 2015 increased by 4.9 percent to $1.46 billion, as compared with $1.39 billion for the comparable period a year earlier.  Net sales for the first six months of 2015 increased to $1.32 billion.  Excluding acceleration of deferred revenue, net sales for the first six months of 2015 rose to $1.28 billion, as compared with $1.22 billion for the same period in 2014.  Unfavorable currency exchange rates had the effect of reducing gross sales by approximately $45.2 million and net sales by approximately $36.0 million in the first six months of 2015.

 

Gross profit as a percentage of net sales was 57.8 percent for the first six months of 2015, compared with 54.5 percent for the comparable period in 2014.

 

(more)

 



 

Monster Beverage Corporation

4-4-4

 

Operating expenses for the six months ended June 30, 2015 were $551.2 million. Excluding distributor termination costs and transaction expenses, operating expenses were $317.8 million, as compared with $299.9 million in the same period last year.  Operating income for the first six months of 2015 was $373.8 million. Excluding the acceleration of deferred revenue, the gain on the sale of the non-energy business, distributor termination costs and transaction expenses, operating income increased to $405.9 million in the first six months of 2015 from $366.3 million for the comparable period in 2014.

 

Net income for the first six months of 2015 was $223.4 million, or $1.31 per diluted share.  The tax rate increased from 35.3 percent to 37.6 percent for the first six months of 2015 due to a reduction in certain tax benefits.  Net income for the six months ended June 30, 2015, excluding the acceleration of deferred revenue, the gain on the sale of the non-energy business, distributor termination costs and transaction expenses, on a tax affected basis, increased to $254.9 million, or $1.43 per diluted share, compared with $237.3 million or $1.36 per diluted share for the same period last year.

 

Rodney C. Sacks, Chairman and Chief Executive Officer, said:  “We are pleased to report that the transaction with The Coca-Cola Company closed mid-June and we are making good progress working through the transition.  Although we are reporting another quarter of sales growth, distributor transitions and uncertainties in portions of our international non-Coca-Cola distribution network impeded further revenue growth during the second quarter.

 

As previously mentioned, The Coca-Cola Company transaction presents a unique opportunity for us.  To date we have transitioned approximately 89 percent of our targeted distribution rights in the United States to The Coca-Cola Company and its distribution network and we have recently transitioned our distribution in Germany to this network.  We are actively engaged in implementing our strategic alignment with The Coca-Cola Company and have commenced discussions with Coca-Cola bottlers in many countries around the world,” Sacks added.

 

Investor Conference Call

 

The Company will host an investor conference call today, August 6, 2015, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time).  The conference call will be open to all interested investors through a live audio web broadcast via the internet at www.monsterbevcorp.com in the “Events & Presentations” section.  For those who are not able to listen to the live broadcast, the call will be archived for approximately one year on the website.

 

Monster Beverage Corporation

 

Based in Corona, California, Monster Beverage Corporation is a holding company and conducts no operating business except through its consolidated subsidiaries.  The Company’s subsidiaries market and distribute energy drinks, including Monster Energy® energy drinks, Monster Energy Extra Strength Nitrous Technology® energy drinks, Java Monster® non-carbonated coffee + energy drinks, M3® Monster Energy® Super Concentrate energy drinks, Monster Rehab® non-carbonated energy drinks with electrolytes, Muscle

 

(more)

 



 

Monster Beverage Corporation

5-5-5

 

Monster® Energy Shakes, Übermonster® energy drinks, NOS® energy drinks, Full Throttle® energy drinks, Burn® energy drinks, Samurai® energy drinks, Relentless® energy drinks, Mother® energy drinks, Power Play® energy drinks, BU® energy drinks, Nalu® energy drinks, BPM® energy drinks, Gladiator® energy drinks, and Ultra® energy drinks. For more information, visit www.monsterbevcorp.com.

 

 

Note Regarding Use of Non-GAAP Measures

 

Gross sales is used internally by management as an indicator of and to monitor operating performance, including sales performance of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues. We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. Gross sales is not a measure that is recognized under accounting principles generally accepted in the United States of America (“GAAP”) and should not be considered as an alternative to net sales, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally, gross sales may not be comparable to similarly titled measures used by other companies, as gross sales has been defined by our internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments and allowances may be deducted from payments received from certain customers.

 

Caution Concerning Forward-Looking Statements

 

Certain statements made in this announcement may constitute “forward-looking statements” within the meaning of the U.S. federal securities laws, as amended, regarding the expectations of management with respect to our future operating results and other future events including revenues and profitability.  The Company cautions that these statements are based on management’s current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of the Company, that could cause actual results and events to differ materially from the statements made herein.  Such risks and uncertainties include, but are not limited to, the following: our ability to recognize benefits from The Coca-Cola Company transactions; unanticipated litigation concerning the Company’s products; the current uncertainty and volatility in the national and global economy; changes in consumer preferences; changes in demand due to both domestic and international economic conditions; activities and strategies of competitors, including the introduction of new products and competitive pricing and/or marketing of similar products; actual performance of the parties under the new distribution agreements; potential disruptions arising out of the transition of certain territories to new distributors; changes in sales levels by existing distributors; unanticipated costs incurred in connection with the termination of existing distribution agreements or the transition to new distributors; changes in the price and/or availability of raw materials; other supply issues, including the availability of products and/or suitable production facilities; product distribution and placement decisions by retailers; changes in governmental regulation; the imposition of new and/or increased excise and/or sales or other taxes on our products; criticism of energy drinks and/or the energy drink market generally; our ability to satisfy all criteria set forth in any U.S. model energy drink guidelines; the impact of proposals to limit or restrict the sale of energy drinks to minors and/or persons below a specified age and/or restrict the venues and/or the size of containers in which energy drinks can be sold; political, legislative or other governmental actions or events, including the outcome of any state attorney general and/or government or quasi-government agency inquiries, in one or more regions in which we operate.  For a more detailed discussion of these and other risks that could affect our operating results, see Monster’s reports filed with the Securities and Exchange Commission. The Company’s actual results could differ materially from those contained in the forward-looking statements.  The Company assumes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

#   #   #

 

(tables below)

 



 

MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION

FOR THE THREE- AND SIX-MONTHS ENDED JUNE 30, 2015 AND 2014

(In Thousands, Except Per Share Amounts) (Unaudited)

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Six-Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net sales¹

 

$

693,722

 

$

687,199

 

$

1,320,512

 

$

1,223,329

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

299,214

 

307,911

 

557,048

 

557,222

 

 

 

 

 

 

 

 

 

 

 

Gross profit¹

 

394,508

 

379,288

 

763,464

 

666,107

 

Gross profit as a percentage of net sales

 

56.9%

 

55.2%

 

57.8%

 

54.5%

 

 

 

 

 

 

 

 

 

 

 

Operating expenses²

 

189,839

 

163,475

 

551,167

 

301,430

 

Operating expenses as a percentage of net sales

 

27.4%

 

23.8%

 

41.7%

 

24.6%

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of the non-energy business

 

161,470

 

-

 

161,470

 

-

 

 

 

 

 

 

 

 

 

 

 

Operating income¹,²

 

366,139

 

215,813

 

373,767

 

364,677

 

Operating income as a percentage of net sales

 

52.8%

 

31.4%

 

28.3%

 

29.8%

 

 

 

 

 

 

 

 

 

 

 

Interest and other (expense) income, net

 

(1,015)

 

178

 

218

 

332

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes¹,²

 

365,124

 

215,991

 

373,985

 

365,009

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

136,120

 

74,988

 

140,568

 

128,755

 

Income taxes as a percentage of income before taxes

 

37.3%

 

34.7%

 

37.6%

 

35.3%

 

 

 

 

 

 

 

 

 

 

 

Net income¹,²

 

$

229,004

 

$

141,003

 

$

233,417

 

$

236,254

 

Net income as a percentage of net sales

 

33.0%

 

20.5%

 

17.7%

 

19.3%

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

1.29

 

$

0.84

 

$

1.35

 

$

1.41

 

Diluted

 

$

1.26

 

$

0.81

 

$

1.31

 

$

1.36

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares of common stock and common stock equivalents:

 

 

 

 

 

 

 

 

 

Basic

 

176,985

 

167,098

 

173,447

 

167,006

 

Diluted

 

181,417

 

173,964

 

177,998

 

173,869

 

 

 

 

 

 

 

 

 

 

 

Case sales (in thousands) (in 192-ounce case equivalents)

 

68,037

 

65,587

 

125,816

 

117,514

 

Average net sales per case

 

$

10.20

 

$

10.48

 

$

10.50

 

$

10.41

 

 

 

¹Includes $3.2 million and $3.8 million for the three-months ended June 30, 2015 and 2014, respectively, related to the recognition of deferred revenue. Includes $46.5 million and $7.5 million for the six-months ended June 30, 2015 and 2014, respectively, related to the recognition of deferred revenue. Included in the $46.5 million recognition of deferred revenue for the six-months ended June 30, 2015, is $39.8 million related to the accelerated amortization of the deferred revenue balances associated with certain of the Company’s prior distributors who were sent notices of termination during the first quarter of 2015.

 

²Includes $12.2 million and $0.5 million for the three-months ended June 30, 2015 and 2014, respectively, related to distributor termination costs. Includes $218.2 million and $0.5 million for the six-months ended June 30, 2015 and 2014, respectively, related to distributor termination costs.

 



 

MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF JUNE 30, 2015 AND DECEMBER 31, 2014

(In Thousands, Except Par Value) (Unaudited)

 

 

 

June 30,
2015

 

December 31,
2014

ASSETS

 

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash and cash equivalents

 

 $

1,696,295

 

 $

370,323

Short-term investments

 

1,234,858

 

781,134

Accounts receivable, net

 

372,669

 

280,203

TCCC Transaction receivable

 

125,000

 

-

Distributor receivables

 

666

 

552

Inventories

 

180,892

 

174,573

Prepaid expenses and other current assets

 

22,628

 

19,673

Intangibles held-for-sale

 

-

 

18,079

Prepaid income taxes

 

92,386

 

8,617

Deferred income taxes

 

196,985

 

40,275

Total current assets

 

3,922,379

 

1,693,429

 

 

 

 

 

INVESTMENTS

 

52,364

 

42,940

PROPERTY AND EQUIPMENT, net

 

92,538

 

90,156

DEFERRED INCOME TAXES

 

-

 

54,106

GOODWILL

 

1,287,777

 

-

INTANGIBLES, net

 

428,166

 

50,748

OTHER ASSETS

 

8,357

 

7,496

Total Assets

 

 $

5,791,581

 

 $

1,938,875

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

Accounts payable

 

 $

194,731

 

 $

127,641

Accrued liabilities

 

52,242

 

40,271

Accrued promotional allowances

 

128,059

 

114,047

Accrued distributor terminations

 

64,621

 

-

Deferred revenue

 

26,417

 

49,926

Accrued compensation

 

14,404

 

17,983

Income taxes payable

 

11,453

 

5,848

Total current liabilities

 

491,927

 

355,716

 

 

 

 

 

DEFERRED REVENUE

 

355,379

 

68,009

 

 

 

 

 

DEFERRED INCOME TAXES

 

89,455

 

-

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

Common stock - $0.005 par value; 240,000 shares authorized; 206,666 shares issued and 205,491 outstanding as of June 30, 2015; 207,004 shares issued and 167,722 outstanding as of December 31, 2014

 

1,033

 

1,035

Additional paid-in capital

 

3,952,030

 

426,145

Retained earnings

 

1,081,547

 

2,330,510

Accumulated other comprehensive loss

 

(19,073)

 

(11,453)

Common stock in treasury, at cost; 1,175 and 39,282 shares as of June 30, 2015 and December 31, 2014, respectively

 

(160,717)

 

(1,231,087)

Total stockholders’ equity

 

4,854,820

 

1,515,150

Total Liabilities and Stockholders’ Equity

 

 $

5,791,581

 

 $

1,938,875

 



 

MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES

ADJUSTED CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION

FOR THE THREE- AND SIX-MONTHS ENDED JUNE 30, 2015 AND 2014

(In Thousands, Except Per Share Amounts) (Unaudited)

 

 

 

 

Three-Months Ended

 

Six-Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Gross sales, net of discounts and returns1,3

 

 $

789,923

 

 $

778,956

 

 $

1,460,354

 

 $

1,392,679

 

 

 

 

 

 

 

 

 

 

 

Less: Promotional and other allowances2

 

96,201

 

91,757

 

179,603

 

169,350

 

 

 

 

 

 

 

 

 

 

 

Net sales3

 

693,722

 

687,199

 

1,280,751

 

1,223,329

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

299,214

 

307,911

 

557,048

 

557,222

 

 

 

 

 

 

 

 

 

 

 

Gross profit3

 

394,508

 

379,288

 

723,703

 

666,107

 

Gross profit as a percentage of net sales

 

56.9%

 

55.2%

 

56.5%

 

54.5%

 

 

 

 

 

 

 

 

 

 

 

Operating expenses4

 

166,096

 

161,906

 

317,846

 

299,850

 

Operating expenses as a percentage of net sales

 

23.9%

 

23.6%

 

24.8%

 

24.5%

 

 

 

 

 

 

 

 

 

 

 

Operating income3,4,5

 

228,412

 

217,382

 

405,857

 

366,257

 

Operating income as a percentage of net sales

 

32.9%

 

31.6%

 

31.7%

 

29.9%

 

 

 

 

 

 

 

 

 

 

 

Interest and other (expense) income, net

 

(1,015)

 

178

 

218

 

332

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes3,4,5

 

227,397

 

217,560

 

406,075

 

366,589

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

84,183

 

75,533

 

151,202

 

129,317

 

Income taxes as a percentage of income before taxes

 

37.0%

 

34.7%

 

37.2%

 

35.3%

 

 

 

 

 

 

 

 

 

 

 

Net income3,4,5

 

 $

143,214

 

 $

142,027

 

 $

254,873

 

 $

237,272

 

Net income as a percentage of net sales

 

20.6%

 

20.7%

 

19.9%

 

19.4%

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

Basic

 

 $

0.81

 

 $

0.85

 

 $

1.47

 

 $

1.42

 

Diluted

 

 $

0.79

 

 $

0.82

 

 $

1.43

 

 $

1.36

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares of common stock and common stock equivalents:

 

 

 

 

 

 

 

 

 

Basic

 

176,985

 

167,098

 

173,447

 

167,006

 

Diluted

 

181,431

 

173,964

 

178,017

 

173,869

 

 

 

 

 

 

 

 

 

 

 

Case sales (in thousands) (in 192-ounce case equivalents)

 

68,037

 

65,587

 

125,816

 

117,514

 

Average net sales per case

 

 $

10.20

 

 $

10.48

 

 $

10.18

 

 $

10.41

 

 

1Gross sales is a non-GAAP measure that is used internally by management as an indicator of and to monitor operating performance, including sales performance of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues. We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. Gross sales is not a measure that is recognized under GAAP and should not be considered as an alternative to net sales, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally, gross sales may not be comparable to similarly titled measures used by other companies, as gross sales has been defined by our internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments and allowances may be deducted from payments received from certain customers.

 



 

2Although the expenditures described in this line item are determined in accordance with GAAP and meet GAAP requirements, the disclosure thereof does not conform with GAAP presentation requirements. Additionally, our definition of promotional and other allowances may not be comparable to similar items presented by other companies. Promotional and other allowances primarily include consideration given to the Company’s distributors or retail customers including, but not limited to the following: (i) discounts granted off list prices to support price promotions to end-consumers by retailers; (ii) reimbursements given to the Company’s distributors for agreed portions of their promotional spend with retailers, including slotting, shelf space allowances and other fees for both new and existing products; (iii) the Company’s agreed share of fees given to distributors and/or directly to retailers for advertising, in-store marketing and promotional activities; (iv) the Company’s agreed share of slotting, shelf space allowances and other fees given directly to retailers; (v) incentives given to the Company’s distributors and/or retailers for achieving or exceeding certain predetermined sales goals; (vi) discounted or free products; (vii) contractual fees given to the Company’s distributors related to sales made by the Company direct to certain customers that fall within the distributors’ sales territories; and (viii) commissions paid to our customers. The presentation of promotional and other allowances facilitates an evaluation of their impact on the determination of net sales and the spending levels incurred or correlated with such sales. Promotional and other allowances constitute a material portion of our marketing activities. The Company’s promotional allowance programs with its numerous distributors and/or retailers are executed through separate agreements in the ordinary course of business. These agreements generally provide for one or more of the arrangements described above and are of varying durations, ranging from one week to one year.

 

3Excludes $39.8 million for the six-months ended June 30, 2015, related to the acceleration of deferred revenue associated with certain of the Company’s prior distributors who were sent notices of termination during the first quarter of 2015.

 

4Excludes $12.2 million and $0.5 million for the three-months ended June 30, 2015 and 2014, respectively, related to distributor termination costs. Excludes $218.2 million and $0.5 million for the six-months ended June 30, 2015 and 2014, respectively, related to distributor termination costs.  Excludes $11.5 million and $1.1 million for the three-months ended June 30, 2015 and 2014, respectively, related to TCCC Transaction expenses.  Excludes $15.1 million and $1.1 million for the six-months ended June 30, 2015 and 2014, respectively, related to TCCC Transaction expenses.

 

5Excludes $161.5 million for the three- and six-months ended June 30, 2015 related to the gain on sale of the non-energy business.

 



 

Reconciliation of GAAP and Non-GAAP Information

($ in Thousands, unaudited)

 

Adjusted results are non-GAAP items that exclude (i) the acceleration of deferred revenue, (ii) distributor termination costs, (iii) TCCC Transaction expenses, and (iv) the gain on sale of the non-energy business.  The Company believes that these non-GAAP items are useful to investors in evaluating the Company’s ongoing operating and financial results.  The non-GAAP items should be considered in addition to, and not in lieu of, U.S. GAAP financial measures.

 

 

Three-Months Ended

 

Six-Months Ended

 

June 30,

 

June 30,

 

2015

 

2014

 

2015

 

2014

Net sales

$      693,722

 

$      687,199

 

$     1,320,512

 

$   1,223,329

 

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

-

 

-

 

(39,761)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales excluding above item

$      693,722

 

$     687,199

 

$     1,280,751

 

$   1,223,329

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Six-Months Ended

 

June 30,

 

June 30,

 

2015

 

2014

 

2015

 

2014

Gross profit

$       394,508

 

$      379,288

 

$       763,464

 

$      666,107

 

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

-

 

-

 

(39,761)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit excluding above item

$      394,508

 

$     379,288

 

$      723,703

 

$     666,107

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Six-Months Ended

 

June 30,

 

June 30,

 

2015

 

2014

 

2015

 

2014

Operating expenses

$      189,839

 

$       163,475

 

$       551,167

 

$      301,430

 

 

 

 

 

 

 

 

Distributor termination costs

(12,207)

 

(501)

 

(218,187)

 

(512)

TCCC Transaction expenses

(11,536)

 

(1,068)

 

(15,134)

 

(1,068)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses excluding above item

$      166,096

 

$     161,906

 

$      317,846

 

$     299,850

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Six-Months Ended

 

June 30,

 

June 30,

 

2015

 

2014

 

2015

 

2014

Operating income

$      366,139

 

$       215,813

 

$      373,767

 

$     364,677

 

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

-

 

-

 

(39,761)

 

-

Distributor termination costs

12,207

 

501

 

218,187

 

512

TCCC Transaction expenses

11,536

 

1,068

 

15,134

 

1,068

Gain on sale of the non-energy business

(161,470)

 

-

 

(161,470)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income excluding above items

$      228,412

 

$      217,382

 

$      405,857

 

$      366,257

 



 

Reconciliation of GAAP and Non-GAAP Information (cont.)

($ in Thousands, unaudited)

 

 

 

Three-Months Ended

 

Six-Months Ended

 

June 30,

 

June 30,

 

2015

 

2014

 

2015

 

2014

Income before provision for income taxes

$      365,124

 

$       215,991

 

$       373,985

 

$     365,009

 

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

-

 

-

 

(39,761)

 

-

Distributor termination costs

12,207

 

501

 

218,187

 

512

TCCC Transaction expenses

11,536

 

1,068

 

15,134

 

1,068

Gain on sale of the non-energy business

(161,470)

 

-

 

(161,470)

 

-

 

 

 

 

 

 

 

 

Income before provision for income taxes excluding above items

$      227,397

 

$      217,560

 

$       406,075

 

$     366,589

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Six-Months Ended

 

June 30,

 

June 30,

 

2015

 

2014

 

2015

 

2014

Net income

$      229,004

 

$       141,003

 

$      233,417

 

$     236,254

 

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

-

 

-

 

(39,761)

 

-

Distributor termination costs

12,207

 

501

 

218,187

 

512

TCCC Transaction expenses

11,536

 

1,068

 

15,134

 

1,068

Gain on sale of the non-energy business

(161,470)

 

-

 

(161,470)

 

-

Provision for income taxes relating to above

51,937

 

(545)

 

(10,634)

 

(562)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income excluding above items

$      143,214

 

$      142,027

 

$       254,873

 

$     237,272