UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  May 7, 2015

 

 

Monster Beverage Corporation

(Exact name of registrant as specified in its charter)

 

Delaware

(State or other jurisdiction of incorporation)

 

0-18761

 

39-1679918

(Commission File Number)

 

(IRS Employer Identification No.)

 

 

1 Monster Way

Corona, California 92879
(Address of principal executive offices and zip code)

 

(951) 739 - 6200
(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o                                    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                                    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                                    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                                    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02 Results of Operations and Financial Condition.

 

On May 7, 2015, Monster Beverage Corporation (“Monster”) issued a press release relating to its financial results for the first quarter ended March 31, 2015, a copy of which is furnished as Exhibit 99.1 hereto. The press release did not include certain financial statements, related footnotes and certain other financial information that will be filed with the Securities and Exchange Commission as part of Monster’s Quarterly Report on Form 10-Q.

 

On May 7, 2015, Monster will conduct a conference call at 2:00 p.m. Pacific Time. The call will be open to interested investors through a live audio web broadcast via the internet at www.monsterbevcorp.com in the “Events & Presentations” section.  For those who are not able to listen to the live broadcast, the call will be archived for approximately one year on the website.

 

 

 

 

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

The following exhibit is furnished herewith:

 

Exhibit 99.1 Press Release dated May 7, 2015.

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

Monster Beverage Corporation

 

 

 

 

 

 

Date: May 7, 2015

/s/ Hilton H. Schlosberg

 

-------------------------------

 

Hilton H. Schlosberg

 

Vice Chairman of the Board of Directors,

 

President and Chief Financial Officer

 


Exhibit 99.1

 



Investor Relations
Strategic Public Relations

PondelWilkinson Inc.
1880 Century Park East, Suite 350
Los Angeles, CA 90067

 

T        (310) 279 5980

F        (310) 279 5988

W   www.pondel.com

 

CONTACTS:

Rodney C. Sacks

 

Chairman and Chief Executive Officer

 

(951) 739-6200

 

 

NEWS
RELEASE

Hilton H. Schlosberg

Vice Chairman

(951) 739-6200

 

 

Roger S. Pondel / Judy Lin Sfetcu

 

PondelWilkinson Inc.

 

(310) 279-5980

 

MONSTER BEVERAGE REPORTS 2015 FIRST QUARTER FINANCIAL RESULTS

 

-- First Quarter – A Transitional Period

Planning for Long-Term Strategic Alignment with The Coca-Cola Company --

 

2015 First Quarter Financial Highlights:

 

·                 Profitability negatively impacted by $206.0 million of termination obligations as a result of distributor terminations

·                 Revenue positively impacted by $39.8 million of acceleration of deferred revenue associated with the terminated distributors initial buy-out contributions

 

Corona, CA – May 7, 2015 – Monster Beverage Corporation (NASDAQ:MNST) today reported financial results for the first quarter ended March 31, 2015.

 

Long-Term Strategic Partnership with The Coca-Cola Company

 

In August 2014, Monster Beverage and The Coca-Cola Company entered into definitive agreements for a long-term strategic partnership to accelerate growth for both companies in the global energy drink category.  The transaction, which is subject to customary closing conditions, is expected to close in the second quarter of 2015. In early February 2015, in accordance with its existing agreements with certain affected third-party distributors, the Company sent notices of termination to the applicable third-party distributors in the U.S., providing for the termination of their respective distribution agreements, to be effective at various dates beginning in March 2015.

 

As a result, the Company incurred termination obligations relating to such terminations in the amount of $206.0 million during the 2015 first quarter.  Such termination costs have been expensed in full and are included in operating expenses for the 2015 first quarter. In addition, the Company recognized revenue of

 

(more)

 



 

Monster Beverage Corporation

2-2-2

 

 

$39.8 million related to the acceleration of deferred revenue associated with the terminated distributors during the 2015 first quarter.

 

The following table summarizes the impact on operating income of the selected items discussed above for the 2015 first quarter (See “Reconciliation of GAAP and Non-GAAP Information” in the attached exhibit):

 

Income Statement Items (in thousands):

 

 

 

 

 

 

 

Included in Net Sales:

 

 

 

Accelerated recognition of deferred revenue

 

$

39,761

 

 

 

 

 

Included in Operating Expenses:

 

 

 

Distributor termination costs

 

$

(205,980)

 

 

 

 

 

Net Impact on Operating Income

 

$

(166,219)

 

 

First Quarter Results

 

Gross sales for the 2015 first quarter were $710.2 million. Excluding acceleration of deferred revenue, gross sales for the 2015 first quarter increased by 9.2 percent to $670.4 million, as compared to $613.7 million in the same period last year. Net sales for the 2015 first quarter were $626.8 million. Excluding acceleration of deferred revenue, net sales for the 2015 first quarter increased by 9.5 percent to $587.0 million, as compared to $536.1 million in the same period last year.

 

Gross profit, as a percentage of net sales, for the 2015 first quarter, adjusted for the acceleration of deferred revenue, was 56.1 percent, compared with 53.5 percent for the comparable 2014 first quarter.

 

Operating expenses for the 2015 first quarter were $361.3 million. Excluding distributor termination costs, operating expenses for the 2015 first quarter were $155.3 million, as compared with $138.0 million in the same quarter last year, an increase of 12.6 percent.

 

Distribution costs as a percentage of net sales, excluding acceleration of deferred revenue, were 4.4 percent for the 2015 first quarter, compared with 4.7 percent in the same quarter last year.

 

Selling expenses as a percentage of net sales, excluding acceleration of deferred revenue, for the 2015 first quarter were 10.6 percent, compared with 10.7 percent in the same quarter a year ago.

 

General and administrative expenses were $273.1 million. Excluding acceleration of deferred revenue and distributor termination costs, general and administration costs as a percentage of net sales, for the 2015 first quarter were 11.4 percent, compared with 10.3 percent for the corresponding quarter last year.  Stock-based compensation (a non-cash item) was $6.4 million for the first quarter of 2015, compared with $7.0 million in the same quarter last year.

 

Operating income for the 2015 first quarter was $7.6 million.  Operating income for the 2015 first quarter, excluding the acceleration of deferred revenue as well as distributor termination costs, increased 16.8 percent to $173.9 million from $148.9 million in the comparable 2014 quarter.

 

Net income for the 2015 first quarter was $4.4 million. Net income for the 2015 first quarter, excluding the acceleration of deferred revenue as well as distributor termination costs, on a tax affected basis, increased 13.9 percent to $108.5 million from $95.3 million in the same quarter last year.  Net income per diluted share was $0.03 for the 2015 first quarter. Net income per diluted share, excluding the acceleration of

 

(more)

 



 

Monster Beverage Corporation

3-3-3

 

 

deferred revenue as well as distributor termination costs, on a tax affected basis, increased 13.8 percent to $0.62 from $0.55 per diluted share in the comparable 2014 quarter.

 

Net sales for the Company’s DSD segment were $605.8 million. Excluding acceleration of deferred revenue, net sales for the Company’s DSD segment for the 2015 first quarter increased by 10.0 percent to $566.0 million, as compared to $514.4 million in the same period last year.

 

Gross sales to customers outside the United States were $141.0 million in the 2015 first quarter, compared with $144.3 million in the corresponding quarter in 2014. Net sales to customers outside the United States were $113.0 million in the 2015 first quarter, compared with $115.8 million in the corresponding quarter in 2014.  Unfavorable currency exchange rates had the effect of reducing gross sales by $15 million and net sales by approximately $12 million in the quarter.

 

Other Factors Impacting Profitability

 

Results for the 2015 first quarter were also affected by certain other factors, including $12.0 million of decreased net sales due to unfavorable changes in currency exchange rates, $4.9 million of expenses related to regulatory matters and litigation concerning the advertising, marketing, promotion, ingredients, usage, safety and sale of the Company’s Monster Energy® brand energy drinks; professional service and other transactional costs related to the Coca-Cola transaction of $3.6 million as well as additional payroll taxes of $7.2 million following the exercise of certain stock options.

 

Rodney C. Sacks, Chairman and Chief Executive Officer, said: “We are pleased to report another quarter of sales growth, however the strength of the U.S. dollar somewhat impacted our international revenues. During the quarter, we launched Monster Energy® Ultra Citron™ and Monster Rehab® Peach Tea + Energy, which have been well received by our consumers.

 

“As previously mentioned, The Coca-Cola Company transaction presents a unique opportunity for us.  We anticipate that this relationship will provide us with complementary product offerings in many countries as well as access to new geographies, and access to new channels, including vending and specialty accounts.  To date we have transitioned approximately 84 percent of our targeted distribution rights in the United States to The Coca-Cola Company and its distribution network, which was accomplished with minimal disruption in the retail trade. We expect to transition an additional 5 percent of the targeted volume during this month.

 

“We are making good progress in working through transitional issues and look forward to the closing of the transaction in the second quarter,” Sacks added.

 

 

Investor Conference Call

 

The Company will host an investor conference call today, May 7, 2015, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time).  The conference call will be open to all interested investors through a live audio web broadcast via the internet at www.monsterbevcorp.com in the “Events & Presentations” section.  For those who are not able to listen to the live broadcast, the call will be archived for approximately one year on the website.

 

(more)

 



 

Monster Beverage Corporation

4-4-4

 

 

Monster Beverage Corporation

 

Based in Corona, California, Monster Beverage Corporation is a holding company and conducts no operating business except through its consolidated subsidiaries.  The Company’s subsidiaries market and distribute energy drinks and alternative beverages including Monster Energy® energy drinks, Monster Energy Extra Strength Nitrous Technology® energy drinks, Java Monster® non-carbonated coffee + energy drinks, M3® Monster Energy® Super Concentrate energy drinks, Monster Rehab® non-carbonated energy drinks with electrolytes, Muscle Monster® Energy Shakes, Übermonster® energy drinks, and Peace Tea® iced teas, as well as Hansen’s® natural sodas, apple juice and juice blends, multi-vitamin juices, Junior Juice® beverages, Blue Sky® beverages, Hubert’s® Lemonades and PRE® Probiotic drinks. For more information, visit www.monsterbevcorp.com.

 

Note Regarding Use of Non-GAAP Measures

 

Gross sales is used internally by management as an indicator of and to monitor operating performance, including sales performance of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues. We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. Gross sales is not a measure that is recognized under accounting principles generally accepted in the United States of America (“GAAP”) and should not be considered as an alternative to net sales, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally, gross sales may not be comparable to similarly titled measures used by other companies, as gross sales has been defined by our internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments and allowances may be deducted from payments received from certain customers.

 

Caution Concerning Forward-Looking Statements

 

Certain statements made in this announcement may constitute “forward-looking statements” within the meaning of the U.S. federal securities laws, as amended, regarding the expectations of management with respect to our future operating results and other future events including revenues and profitability.  The Company cautions that these statements are based on management’s current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of the Company, that could cause actual results and events to differ materially from the statements made herein.  Such risks and uncertainties include, but are not limited to, the following: whether and when The Coca-Cola Company transactions are completed, and results expected from them; unanticipated litigation concerning the Company’s products; the current uncertainty and volatility in the national and global economy; changes in consumer preferences; changes in demand due to both domestic and international economic conditions; activities and strategies of competitors, including the introduction of new products and competitive pricing and/or marketing of similar products; actual performance of the parties under the new distribution agreements; potential disruptions arising out of the transition of certain territories to new distributors; changes in sales levels by existing distributors; unanticipated costs incurred in connection with the termination of existing distribution agreements or the transition to new distributors; changes in the price and/or availability of raw materials; other supply issues, including the availability of products and/or suitable production facilities; product distribution and placement decisions by retailers; changes in governmental regulation; the imposition of new and/or increased excise and/or sales or other taxes on our products; criticism of energy drinks and/or the energy drink market generally; our ability to satisfy all criteria set forth in any U.S. model energy drink guidelines; the impact of proposals to limit or restrict the sale of energy drinks to minors and/or persons below a specified age and/or restrict the venues and/or the size of containers in

 

(more)

 



 

which energy drinks can be sold; political, legislative or other governmental actions or events, including the outcome of any state attorney general and/or government or quasi-government agency inquiries, in one or more regions in which we operate.  For a more detailed discussion of these and other risks that could affect our operating results, see Monster’s reports filed with the Securities and Exchange Commission. The Company’s actual results could differ materially from those contained in the forward-looking statements.  The Company assumes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

#   #   #

 

(tables below)

 



 

MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION

FOR THE THREE-MONTHS ENDED MARCH 31, 2015 AND 2014

(In Thousands, Except Per Share Amounts) (Unaudited)

 

 

 

Three-Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Net sales¹

 

$

626,791

 

$

536,129

 

 

 

 

 

 

 

Cost of sales

 

257,834

 

249,311

 

 

 

 

 

 

 

Gross profit¹

 

368,957

 

286,818

 

Gross profit as a percentage of net sales

 

58.9%

 

53.5%

 

 

 

 

 

 

 

Operating expenses²

 

361,328

 

137,955

 

Operating expenses as a percentage of net sales

 

57.6%

 

25.7%

 

 

 

 

 

 

 

Operating income¹,²

 

7,629

 

148,863

 

Operating income as a percentage of net sales

 

1.2%

 

27.8%

 

 

 

 

 

 

 

Interest and other income, net

 

1,233

 

154

 

 

 

 

 

 

 

Income before provision for income taxes¹,²

 

8,862

 

149,017

 

 

 

 

 

 

 

Provision for income taxes

 

4,448

 

53,767

 

Income taxes as a percentage of income before taxes

 

50.2%

 

36.1%

 

 

 

 

 

 

 

Net income¹,²

 

$

4,414

 

$

95,250

 

Net income as a percentage of net sales

 

0.7%

 

17.8%

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

Basic

 

$

0.03

 

$

0.57

 

Diluted

 

$

0.03

 

$

0.55

 

 

 

 

 

 

 

Weighted average number of shares of common stock and common stock equivalents:

 

 

 

 

 

Basic

 

169,871

 

166,913

 

Diluted

 

173,778

 

173,741

 

 

 

 

 

 

 

Case sales (in thousands) (in 192-ounce case equivalents)

 

57,779

 

51,926

 

Average net sales per case

 

$

10.85

 

$

10.32

 

 

¹Includes $39.8 million for the three-months ended March 31, 2015, related to the acceleration of deferred revenue associated with certain of the Company’s prior distributors who were sent notices of termination during the first quarter of 2015.

 

²Includes $206.0 million and $0.01 million for the three-months ended March 31, 2015 and 2014, respectively, related to distributor termination costs.

 



 

MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF MARCH 31, 2015 AND DECEMBER 31, 2014

(In Thousands, Except Par Value) (Unaudited)

 

 

 

March 31,
2015

 

December 31,
2014

 

ASSETS

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

362,787

 

$

370,323

 

Short-term investments

 

647,284

 

781,134

 

Accounts receivable, net

 

343,427

 

280,203

 

Distributor receivables

 

628

 

552

 

Inventories

 

197,914

 

174,573

 

Prepaid expenses and other current assets

 

25,174

 

19,673

 

Intangibles held-for-sale

 

18,079

 

18,079

 

Prepaid income taxes

 

21,648

 

8,617

 

Deferred income taxes

 

224,954

 

40,275

 

Total current assets

 

1,841,895

 

1,693,429

 

 

 

 

 

 

 

INVESTMENTS

 

41,240

 

42,940

 

PROPERTY AND EQUIPMENT, net

 

88,296

 

90,156

 

DEFERRED INCOME TAXES

 

54,106

 

54,106

 

INTANGIBLES, net

 

52,300

 

50,748

 

OTHER ASSETS

 

7,109

 

7,496

 

Total Assets

 

$

2,084,946

 

$

1,938,875

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Accounts payable

 

$

167,789

 

$

127,641

 

Accrued liabilities

 

46,147

 

40,271

 

Accrued promotional allowances

 

107,229

 

114,047

 

Accrued distributor terminations

 

205,980

 

-

 

Deferred revenue

 

10,584

 

49,926

 

Accrued compensation

 

9,972

 

17,983

 

Income taxes payable

 

1,586

 

5,848

 

Total current liabilities

 

549,287

 

355,716

 

 

 

 

 

 

 

DEFERRED REVENUE

 

67,305

 

68,009

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

Common stock - $0.005 par value; 240,000 shares authorized;
211,609 shares issued and 170,158 outstanding as of March 31, 2015;
207,004 shares issued and 167,722 outstanding as of December 31, 2014

 

1,058

 

1,035

 

Additional paid-in capital

 

636,274

 

426,145

 

Retained earnings

 

2,334,924

 

2,330,510

 

Accumulated other comprehensive loss

 

(21,433)

 

(11,453)

 

Common stock in treasury, at cost; 41,451 and 39,282 shares as of March 31, 2015 and December 31, 2014, respectively

 

(1,482,469)

 

(1,231,087)

 

Total stockholders’ equity

 

1,468,354

 

1,515,150

 

Total Liabilities and Stockholders’ Equity

 

$

2,084,946

 

$

1,938,875

 

 



 

MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES

ADJUSTED CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION

FOR THE THREE-MONTHS ENDED MARCH 31, 2015 AND 2014

(In Thousands, Except Per Share Amounts) (Unaudited)

 

 

 

Three-Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Gross sales, net of discounts and returns1,3

 

$

670,432

 

$

613,723

 

 

 

 

 

 

 

Less: Promotional and other allowances2

 

83,402

 

77,594

 

 

 

 

 

 

 

Net sales3

 

587,030

 

536,129

 

 

 

 

 

 

 

Cost of sales

 

257,834

 

249,311

 

 

 

 

 

 

 

Gross profit3

 

329,196

 

286,818

 

Gross profit as a percentage of net sales

 

56.1%

 

53.5%

 

 

 

 

 

 

 

Operating expenses4

 

155,348

 

137,955

 

Operating expenses as a percentage of net sales

 

26.5%

 

25.7%

 

 

 

 

 

 

 

Operating income3,4

 

173,848

 

148,863

 

Operating income as a percentage of net sales

 

29.6%

 

27.8%

 

 

 

 

 

 

 

Interest and other income, net

 

1,233

 

154

 

 

 

 

 

 

 

Income before provision for income taxes3,4

 

175,081

 

149,017

 

 

 

 

 

 

 

Provision for income taxes

 

66,622

 

53,767

 

Income taxes as a percentage of income before taxes

 

38.1%

 

36.1%

 

 

 

 

 

 

 

Net income3,4

 

$

108,459

 

$

95,250

 

Net income as a percentage of net sales

 

18.5%

 

17.8%

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

Basic

 

$

0.64

 

$

0.57

 

Diluted

 

$

0.62

 

$

0.55

 

 

 

 

 

 

 

Weighted average number of shares of common stock and common stock equivalents:

 

 

 

 

 

Basic

 

169,871

 

166,913

 

Diluted

 

173,778

 

173,741

 

 

 

 

 

 

 

Case sales (in thousands) (in 192-ounce case equivalents)

 

57,779

 

51,926

 

Average net sales per case

 

$

10.16

 

$

10.32

 

 

1Gross sales is a non-GAAP measure that is used internally by management as an indicator of and to monitor operating performance, including sales performance of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues. We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. Gross sales is not a measure that is recognized under GAAP and should not be considered as an alternative to net sales, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally, gross sales may not be comparable to similarly titled measures used by other companies, as gross sales has been defined by our internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments and allowances may be deducted from payments received from certain customers.

 

2Although the expenditures described in this line item are determined in accordance with GAAP and meet GAAP requirements, the disclosure thereof does not conform with GAAP presentation requirements. Additionally, our definition of promotional and other allowances may not be comparable to similar items presented by other companies. Promotional and other allowances primarily include consideration given to the Company’s distributors or retail customers including,

 



 

 

but not limited to the following: (i) discounts granted off list prices to support price promotions to end-consumers by retailers; (ii) reimbursements given to the Company’s distributors for agreed portions of their promotional spend with retailers, including slotting, shelf space allowances and other fees for both new and existing products; (iii) the Company’s agreed share of fees given to distributors and/or directly to retailers for advertising, in-store marketing and promotional activities; (iv) the Company’s agreed share of slotting, shelf space allowances and other fees given directly to retailers; (v) incentives given to the Company’s distributors and/or retailers for achieving or exceeding certain predetermined sales goals; (vi) discounted or free products; (vii) contractual fees given to the Company’s distributors related to sales made by the Company direct to certain customers that fall within the distributors’ sales territories; and (viii) commissions paid to our customers. The presentation of promotional and other allowances facilitates an evaluation of their impact on the determination of net sales and the spending levels incurred or correlated with such sales. Promotional and other allowances constitute a material portion of our marketing activities. The Company’s promotional allowance programs with its numerous distributors and/or retailers are executed through separate agreements in the ordinary course of business. These agreements generally provide for one or more of the arrangements described above and are of varying durations, ranging from one week to one year.

 

3Excludes $39.8 million for the three-months ended March 31, 2015, related to the acceleration of deferred revenue associated with certain of the Company’s prior distributors who were sent notices of termination during the first quarter of 2015.

 

4Excludes $206.0 million for the three-months ended March 31, 2015 related to distributor termination costs.

 



 

Reconciliation of GAAP and Non-GAAP Information

($ in Thousands, unaudited)

 

Adjusted results are non-GAAP items that exclude (i) the acceleration of deferred revenue, and (ii) distributor termination costs.  The Company believes that these non-GAAP items are useful to investors in evaluating the Company’s ongoing operating and financial results.  The non-GAAP items should be considered in addition to, and not in lieu of, U.S. GAAP financial measures.

 

 

 

 

Three-Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Net sales

 

$

626,791

 

$

536,129

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

 

(39,761)

 

-

 

 

 

 

 

 

 

Net sales excluding above item

 

$

587,030

 

$

536,129

 

 

 

 

 

 

Three-Months Ended

 

 

 

March 31,

 

Gross profit

 

2015

 

2014

 

 

 

$

368,957

 

$

286,818

 

Accelerated recognition of deferred revenue

 

 

 

 

 

 

 

(39,761)

 

-

 

 

 

 

 

 

 

Gross profit excluding above item

 

$

329,196

 

$

286,818

 

 

 

 

 

 

Three-Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Operating expenses

 

$

361,328

 

$

137,955

 

 

 

 

 

 

 

Distributor termination costs

 

(205,980)

 

-

 

 

 

 

 

 

 

Operating expenses excluding above item

 

$

155,348

 

$

137,955

 

 

 

 

 

 

Three-Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Operating income

 

$

7,629

 

$

148,863

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

 

(39,761)

 

-

 

Distributor termination costs

 

205,980

 

-

 

 

 

 

 

 

 

Operating income excluding above items

 

$

173,848

 

$

148,863

 

 



 

Reconciliation of GAAP and Non-GAAP Information (cont.)

($ in Thousands, unaudited)

 

 

 

 

Three-Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Income before provision for income taxes

 

$

8,862

 

$

149,017

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

 

(39,761)

 

-

 

Distributor termination costs

 

205,980

 

-

 

 

 

 

 

 

 

Income before provision for income taxes excluding above items

 

$

175,081

 

$

149,017

 

 

 

 

 

 

Three-Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Net income

 

$

4,414

 

$

95,250

 

 

 

 

 

 

 

Accelerated recognition of deferred revenue

 

(39,761)

 

-

 

Distributor termination costs

 

205,980

 

-

 

Provision for income taxes relating to above

 

(62,174)

 

-

 

 

 

 

 

 

 

Net income excluding above items

 

$

108,459

 

$

95,250