SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   Form 10-Q

                   Quarterly Report under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


  For the Quarterly Period Ended March 31, 2003 Commission file number 0-18761


                           HANSEN NATURAL CORPORATION
             (Exact name of Registrant as specified in its charter)


         Delaware                                39-1679918
         (State or other jurisdiction of         (I.R.S. Employer
         incorporation or organization           Identification No.)


                              1010 Railroad Street
                            Corona, California 92882
              (Address of principal executive offices) (Zip Code)


              Registrant's telephone number, including area code:
                                (909) 739 - 6200



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days.

                                    Yes X No

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

                                    Yes   No X


     The registrant had 10,253,203  shares of common stock outstanding as of May
2, 2003.

<PAGE>

                   HANSEN NATURAL CORPORATION AND SUBSIDIARIES
                                 March 31, 2003

                                      INDEX



                                                                       Page No.


Part I.         FINANCIAL INFORMATION


Item 1.         Consolidated Financial Statements

                Consolidated Balance Sheets as of March 31, 2003
                (Unaudited) and December 31, 2002                             3

                Consolidated Statements of Income for the three-months
                ended March 31, 2003 and 2002 (Unaudited)                     4

                Consolidated Statements of Cash Flows for the three-months
                ended March 31, 2003 and 2002 (Unaudited)                     5

                Notes to Consolidated Financial Statements                    6


Item 2.         Management's Discussion and Analysis of Financial
                Condition and Results of Operations                          10


Item 3.         Qualitative and Quantitative Disclosures about Market Risk   16


Item 4.         Controls and Procedures                                      17



Part II.        OTHER INFORMATION


Items 1-5.      Not Applicable                                               18


Item 6.         Exhibits and Reports on Form 8-K                             18

                Signatures                                                   18

                Certifications                                               19


                                       2

<PAGE>


HANSEN NATURAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
MARCH 31, 2003 (Unaudited) AND DECEMBER 31, 2002

<TABLE>
<S>                                                                        <C>                  <C>
                                                                                 2003                 2002
                                                                           ------------------   ------------------
                                ASSETS
CURRENT ASSETS:
Cash and cash equivalents                                                       $  2,209,312         $    537,920
Accounts receivable (net of allowance for doubtful accounts,                      
     sales returns and cash discounts of $948,071 in 2003 and
     $1,098,645 in 2002 and promotional allowances of
     $4,205,515 in 2003 and $3,170,171 in 2002                                     6,667,860            5,949,402
Inventories, net                                                                  11,029,645           11,643,734
Prepaid expenses and other current assets                                            940,774            1,627,685
Deferred income tax asset                                                          1,145,133            1,145,133
                                                                           ------------------   ------------------
     Total current assets                                                         21,992,724           20,903,874

PROPERTY AND EQUIPMENT, net                                                        2,017,435            1,862,807

INTANGIBLE AND OTHER ASSETS:
Trademark license and trademarks (net of accumulated                             
     amortization of $94,746 in 2003 and $84,330 in 2002)                         17,352,174           17,360,455
Deposits and other assets                                                            369,137              336,369
                                                                           ------------------   ------------------
                                                                                  17,721,311           17,696,824
                                                                           ------------------   ------------------
                                                                                $ 41,731,470         $ 40,463,505
                                                                           ==================   ==================

                 LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts Payable                                                                $  6,052,991         $  4,732,261
Accrued liabilities                                                                  934,660              680,959
Accrued compensation                                                                 168,432              310,064
Current portion of long-term debt                                                    227,535              230,740
                                                                           ------------------   ------------------
     Total current liabilities                                                     7,383,618            5,954,024

LONG-TERM DEBT, less current portion                                               2,593,096            3,606,040

DEFERRED INCOME TAX LIABILITY                                                      2,532,697            2,532,697

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
Common stock - $0.005 par value; 30,000,000 shares                               
     authorized; 10,459,964 shares issued, 10,253,203
     outstanding in 2003; 10,259,764 shares issued, 10,053,003
     outstanding in 2002                                                              52,300               51,299
Additional paid-in capital                                                        12,151,807           11,934,564
Retained earnings                                                                 17,832,497           17,199,426
Common stock in treasury, at cost; 206,761 in 2003 and 2002                         (814,545)            (814,545)
                                                                           ------------------   ------------------
     Total shareholders' equity                                                   29,222,059           28,370,744
                                                                           ------------------   ------------------
                                                                                $ 41,731,470         $ 40,463,505
                                                                           ==================   ==================

</TABLE>


          See accompanying notes to consolidated financial statements.

                                       3

<PAGE>

HANSEN NATURAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF NET INCOME
FOR THE THREE-MONTHS ENDED MARCH 31, 2003 AND 2002 (Unaudited)

<TABLE>
<S>                                                                         <C>                  <C>
                                                                                      Three Months Ended
                                                                                          March 31,
                                                                            ---------------------------------------
                                                                                  2003                 2002
                                                                            ------------------   ------------------

GROSS SALES                                                                      $ 27,695,875         $ 22,506,610

LESS:  Discounts, allowances and promotional payments                               5,609,527            3,914,216
                                                                            ------------------   ------------------

NET SALES                                                                          22,086,348           18,592,394

COST OF SALES                                                                      13,786,527           11,782,313
                                                                            ------------------   ------------------

GROSS PROFIT                                                                        8,299,821            6,810,081

OPERATING EXPENSES:
Selling, general and administrative                                                 7,192,187            6,031,864
Amortization of trademark license and trademarks                                       10,416               12,776
                                                                            ------------------   ------------------

     Total operating expenses                                                       7,202,603            6,044,640
                                                                            ------------------   ------------------

OPERATING INCOME                                                                    1,097,218              765,441

NONOPERATING EXPENSE                                                                   33,231               75,292
                                                                            ------------------   ------------------

INCOME BEFORE PROVISION FOR INCOME TAXES                                            1,063,987              690,149

PROVISION FOR INCOME TAXES                                                            430,916              279,504
     (Note 7)
                                                                            ------------------   ------------------

NET INCOME                                                                       $    633,071         $    410,645
                                                                            ==================   ==================

NET INCOME PER COMMON SHARE:
     Basic                                                                       $       0.06         $       0.04
                                                                            ==================   ==================
     Diluted                                                                     $       0.06         $       0.04
                                                                            ==================   ==================

NUMBER OF COMMON SHARES USED
     IN PER SHARE COMPUTATIONS:
     Basic                                                                         10,189,847           10,050,893
                                                                            ==================   ==================
     Diluted                                                                       10,435,953           10,339,732
                                                                            ==================   ==================
</TABLE>


          See accompanying notes to consolidated financial statements.
                                        4

<PAGE>

HANSEN NATURAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE-MONTHS ENDED MARCH 31, 2003 AND 2002 (Unaudited)

<TABLE>
<S>                                                                              <C>                  <C>
                                                                                       2003                 2002
                                                                                 ------------------   ------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                             $   633,071         $    410,645
Adjustments to reconcile net income to
     net cash provided by (used in) operating activities:
     Amortization of trademark license and trademarks                                       10,416               12,776
     Depreciation and other amortization                                                   125,741              118,897
     Loss on disposal of plant and equipment                                                11,361
     Effect on cash of changes in operating assets and liabilities:
         Accounts receivable                                                              (718,458)          (1,791,972)
         Inventories                                                                       614,089            1,782,012
         Prepaid expenses and other current assets                                         255,995               36,865
         Accounts payable                                                                1,320,730             (195,405)
         Accrued liabilities                                                               253,701             (111,911)
         Accrued compensation                                                             (141,632)            (104,402)
         Income taxes payable/prepaid income taxes                                         430,916
                                                                                 ------------------   ------------------
            Net cash provided by operating activities                                    2,795,930              157,505

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment                                                       (311,518)            (106,115)
Proceeds from sale of property and equipment                                                19,788
Increase in trademark license and trademarks                                                (2,135)             (18,245)
(Increase) decrease in deposits and other assets                                           (32,768)              47,327
                                                                                 ------------------  -------------------
            Net cash used in investing activities                                         (326,633)             (77,033)

CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on long-term debt                                                                                    174,000
Principal payments on long-term debt                                                    (1,016,149)             (58,730)
Issuance of common stock                                                                   218,244                8,000
                                                                                 ------------------   ------------------
            Net cash (used in) provided by financing activities                           (797,905)             123,270

                                                                                 ------------------   ------------------
NET INCREASE IN CASH                                                                     1,671,392              203,742
CASH AND CASH EQUIVALENTS, beginning of year                                               537,920              247,657
                                                                                 ------------------   ------------------
CASH AND CASH EQUIVALENTS, end of year                                                 $ 2,209,312         $    451,399
                                                                                 ==================   ==================
  

SUPPLEMENTAL INFORMATION
  Cash paid during the year for:
     Interest                                                                          $    34,990         $     72,858
                                                                                 ==================   ==================
     Income taxes                                                                      $       -           $    276,000
                                                                                 ==================   ==================
</TABLE>


          See accompanying notes to consolidated financial statements.
                                       5

<PAGE>

HANSEN NATURAL CORPORATION AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

     Reference is made to the Notes to Consolidated Financial Statements, in the
Company's Form 10-K for the year ended December 31, 2002,  which is incorporated
by reference,  for a summary of significant  policies utilized by Hansen Natural
Corporation  ("Hansen" or "Company") and its wholly-owned  subsidiaries,  Hansen
Beverage Company ("HBC") and Hard e Beverage Company ("HEB").  Additionally, the
Company's  reporting  on Form  10-Q does not  include  all the  information  and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with accounting principles generally accepted in the United States of
America.  HBC owns all of the issued and  outstanding  common  stock of Blue Sky
Natural Beverage Co. and Hansen Junior Juice Company.  The information set forth
in these interim  consolidated  financial  statements for the three-months ended
March 31,  2003 and 2002 is  unaudited  and may be  subject  to normal  year-end
adjustments. The information contained in these interim condensed,  consolidated
financial  statements  reflects  all  adjustments,  which  include  only  normal
recurring adjustments,  which in the opinion of management are necessary to make
the  interim  consolidated  financial  statements  not  misleading.  Results  of
operations  covered by this report may not  necessarily be indicative of results
of operations for the full year.

     The  preparation  of financial  statements  in conformity  with  accounting
principles  generally  accepted  in the  United  States of  America  necessarily
requires  management to make estimates and assumptions  that affect the reported
amount of assets  and  liabilities  and  disclosure  of  contingent  assets  and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting periods.  Actual results could differ
from these estimates.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Inventories  - Inventories  are valued at the lower of first-in,  first-out
(FIFO) cost or market value (net realizable value).

     Property  and  Equipment  -  Property  and  equipment  are  stated at cost.
Depreciation of furniture, office equipment,  equipment and vehicles is based on
their  estimated  useful lives (three to ten years) and is calculated  using the
straight-line  method.  Amortization  of leasehold  improvements is based on the
lesser of their estimated useful lives or the terms of the related leases and is
calculated using the straight-line method.

     Trademark  License  and  Trademarks  -  Trademark  license  and  trademarks
represents the Company's  exclusive  ownership of the  Hansen's(r)  trademark in
connection with the  manufacture,  sale and  distribution of beverages and water
and non-beverage  products.  The Company also owns in its own right, a number of
other trademarks in the United States as well as in a number of countries around
the world. The Company also owns the Blue Sky(r)  trademark,  which was acquired
in September 2000, and the Junior Juice(r) trademark,  which was acquired in May
2001. The Company  amortizes its trademark  license and trademarks  over 1 to 25
years.  The  adoption  of SFAS No.  142,  as  described  below,  resulted in the
elimination  of  amortization  of  indefinite  life  assets,  which  reduced the
trademark amortization expense recognized by the Company in 2002.

                                       6

<PAGE>

     Revenue  Recognition - The Company  records revenue at the time the related
products are shipped and the risk of ownership has passed.  Management  believes
an adequate  provision  against net sales has been made for  estimated  returns,
allowances and cash discounts based on the Company's historical experience.

     Advertising  and  Promotional   Allowances  -  The  Company   accounts  for
advertising  production  costs by expensing such production costs the first time
the related advertising takes place.  Advertising  expenses included in selling,
general and  administrative  expenses  amounted to $1.7 million and $1.1 million
for the three-months ended March 31, 2003 and 2002,  respectively.  In addition,
the Company  supports its customers,  including  distributors,  with promotional
allowances,   a  portion  of  which  is  utilized  for  marketing  and  indirect
advertising by them. Such  promotional  allowances  amounted to $3.4 million and
$2.4 million for the three-months ended March 31, 2003 and 2002, respectively.

     Stock Based  Compensation - The Company accounts for its stock option plans
in accordance with APB Opinion No. 25, Accounting for Stock Issued to Employees,
("APB Opinion No. 25") and related Interpretations. Under APB Opinion No. 25, no
compensation  expense is recognized  because the exercise price of the Company's
employee stock options  equals the market price of the  underlying  stock at the
date of the grant.  In December 2002,  the FASB issued SFAS No. 148,  Accounting
for Stock-Based Compensation-Transition and Disclosure. SFAS No. 148 amends SFAS
No.  123,  Accounting  for  Stock-based  Compensation,  (SFAS  No.  123)  and is
effective  immediately upon issuance.  SFAS No. 148 provides alternative methods
of  transition  for a  voluntary  change  to the  fair  value  based  method  of
accounting  for  stock-based  employee  compensation  as  well as  amending  the
disclosure  requirements  of  Statement  No. 123 to require  interim  and annual
disclosures about the method of accounting for stock based  compensation and the
effect  of the  method  used  on  reported  results.  The  Company  follows  the
requirements of APB Opinion No. 25 and the disclosure only provision of SFAS No.
123, as amended by SFAS No. 148. Had compensation  cost for the Company's option
plans  been  determined  based on the fair value at the grant date for awards in
the years 2001 through 2003  consistent with the provisions of SFAS No. 123, the
Company's net income and net income per common share for the three-months  ended
March 31 would have been reduced to the pro forma amounts indicated below:

                                                    Three Months Ended March 31,
                                                          2003           2002
                                                         ------         ------
Net income, as reported                                 $633,071      $410,645
Less: total stock based employee compensation expense
     determined under fair value based method for all
     awards, net of related tax effects                   54,810        64,712
          
Net income, pro forma                                   $578,261      $345,933
                                                

Net income per common share, as reported - Basic           $0.06         $0.04
Net income per common share, as reported - Diluted         $0.06         $0.04

Net income per common share, pro forma - Basic             $0.06         $0.03
Net income per common share, pro forma - Diluted           $0.06         $0.03


     The fair value of each option grant is estimated on the date of grant using
the  Black-Scholes  option-pricing  model  with the  following  weighted-average
assumptions used:

                                       7

<PAGE>

                                                   Risk-Free
        Dividend Yield    Expected Volatility    Interest Rate    Expected Lives
       ----------------  ---------------------  ---------------  ---------------
2003         0%                  15%                 3.9%            8 years
2002         0%                   8%                 4.6%            8 years


3. NEWLY ISSUED ACCOUNTING PRONOUNCEMENTS

     The Financial Accounting Standards Board ("FASB") recently issued Statement
of  Financial  Accounting  Standards  ("SFAS")  No.  143,  Accounting  for Asset
Retirement  Obligations,  which addresses financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and the
associated  asset  retirement  costs.  SFAS No. 143 is effective  for  financial
statements  issued for fiscal years  beginning  after  September  15, 2002.  The
initial  adoption  of these  Statements  did not have a  material  impact on the
Condensed Consolidated Statements of Income.

     In  April  2002 the FASB  issued  Statement  No.  145,  Rescission  of FASB
Statements  No. 4, 44 and 64,  Amendment of FASB Statement No. 13, and Technical
Corrections,  effective for fiscal years beginning after June 15, 2002. For most
companies, Statement No. 145 will require gains and losses on extinguishments of
debt to be classified as income or loss from continuing  operations  rather than
as   extraordinary   items  as  previously   required  under  Statement  No.  4.
Extraordinary treatment will be required for certain extinguishments as provided
in APB Opinion No. 30. Statement No. 145 also amends Statement No. 13 to require
certain  modifications  to capital  leases be treated  as a  sale-leaseback  and
modifies  the  accounting  for  sub-leases  when the original  lessee  remains a
secondary obligor (or guarantor).  In addition, the FASB rescinded Statement No.
44, which  addressed the accounting for intangible  assets of motor carriers and
made numerous technical corrections.  The initial adoption of this Statement did
not have a material impact on the Condensed Consolidated Statements of Income.

     In July 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated
with Exit or Disposal  Activities,  which  addresses  financial  accounting  and
reporting for costs  associated with exit or disposal  activities and supersedes
EITF No. 94-3,  Liability  Recognition for Certain Employee Termination Benefits
and Other  Costs to Exit an  Activity  (including  Certain  Costs  Incurred in a
Restructuring.)  The Company  adopted the provisions of SFAS No. 146 for exit or
disposal activities that are initiated after December 31, 2002.

     In  November  2002 the  FASB  issued  Interpretation  No.  45,  Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of  Indebtedness  of Others ("FIN No. 45").  FIN No. 45 clarifies and
expands on existing  disclosure  requirements  for  guarantees,  including  loan
guarantees.  It also would require  that,  at the inception of a guarantee,  the
Company must  recognize a liability for the fair value of its  obligation  under
that guarantee.  The initial fair value  recognition and measurement  provisions
will be applied on a prospective basis to certain  guarantees issued or modified
after December 31, 2002.  The disclosure  provisions are effective for financial
statements of periods ending after  December 15, 2002.  The initial  adoption of
FIN  No.  45 did  not  have a  material  impact  on the  Condensed  Consolidated
Statements of Income.

     In January 2003 the FASB issued  Interpretation  No. 46,  Consolidation  of
Variable Interest Entities,  an Interpretation of ARB No. 51 ("FIN No. 46"). FIN
No. 46 requires  certain  variable  interest  entities to be consolidated by the
primary  beneficiary of the entity if the equity  investors in the entity do not
have the  characteristics  of a  controlling  financial  interest or do not have
sufficient  equity at risk for the  entity to  finance  its  activities  without
additional  subordinated  financial  support  from  other  parties.  FIN  46  is
effective  for all new  variable  interest  entities  created or acquired  after
January 31, 2003. For variable  interest  entities  created or acquired prior to
February  1, 2003,  the  provisions  of FIN No. 46 must be applied for the first
interim or annual period beginning after June 15, 2003. Since the Company has no
interests in variable interest entities,  the initial adoption of FIN No. 46 did
not have a material impact on the Condensed Consolidated Statements of Income.

                                       8

<PAGE>

4. INVENTORIES

Inventories consist of the following at:

                                         March 31, 2002            December 31,
                                          (Unaudited)                 2002
                                        --------------           --------------
Raw Materials                            $  4,720,129             $  4,267,055
Finished Goods                              6,955,955                8,023,118
                                        --------------           --------------
                                           11,676,084               12,290,173
Less inventory reserves                      (646,439)                (646,439)
                                        --------------           --------------
                                         $ 11,029,645             $ 11,643,734
                                        ==============           ==============

                                       9

<PAGE>


I
TEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     The following  discussion and analysis of the Company's financial condition
and  results of  operations  should be read in  conjunction  with the  Company's
historical consolidated financial statements and notes thereto.

Critical Accounting Policies

     The  following  summarize  the most  significant  accounting  and reporting
policies and practices of the Company.

     Trademark  License  and  Trademarks  -  Trademark  license  and  trademarks
represent  primarily the  Company's  ownership of the  Hansen's(r)  trademark in
connection with the manufacture,  sale and distribution of beverages,  water and
non-beverage products. The Company also owns in its own right, a number of other
trademarks in the United  States as well as in a number of countries  around the
world.  The Company also owns the Blue Sky(r)  trademark,  which was acquired in
September  2000, and the Junior  Juice(r)  trademark,  which was acquired in May
2001.  During  2002,  the  Company  adopted  SFAS No.  142,  Goodwill  and Other
Intangible   Assets.   Under  the  provisions  on  SFAS  No.  142,  the  Company
discontinued amortization on indefinite-lived  trademark licenses and trademarks
while continuing to amortize  remaining  trademark  licenses and trademarks over
one to 25 years.

     Long-Lived Assets - Management regularly reviews property and equipment and
other  long-lived  assets,  including  certain  identifiable  intangibles,   for
possible impairment.  This review occurs annually,  or more frequently if events
or changes in circumstances indicate the carrying amount of the asset may not be
recoverable.  If there is  indication of impairment of property and equipment or
amortizable  intangible assets,  then management  prepares an estimate of future
cash flows  (undiscounted  and without interest charges) expected to result from
the use of the asset and its eventual disposition.  If these cash flows are less
than the carrying amount of the asset, an impairment loss is recognized to write
down the asset to its estimated  fair value.  The fair value is estimated at the
present value of the future cash flows  discounted at a rate  commensurate  with
management's  estimates of the business risks. Annually, or earlier, if there is
indication  of  impairment  of  identified  intangible  assets  not  subject  to
amortization,  management  compares the  estimated  fair value with the carrying
amount  of the  asset.  An  impairment  loss is  recognized  to  write  down the
intangible  asset to its  fair  value if it is less  than the  carrying  amount.
Preparation of estimated expected future cash flows is inherently subjective and
is based on management's best estimate of assumptions concerning expected future
conditions. No impairments were identified as of March 31, 2003.

     Management  believes that the accounting  estimate related to impairment of
its long lived  assets,  including its trademark  license and  trademarks,  is a
"critical  accounting  estimate" because: (1) it is highly susceptible to change
from period to period because it requires company management to make assumptions
about cash flows and  discount  rates;  and (2) the impact that  recognizing  an
impairment would have on the assets reported on our consolidated  balance sheet,
as well as net income,  could be material.  Management's  assumptions about cash
flows and discount rates require  significant  judgement because actual revenues
and expenses have fluctuated in the past and are expected to continue to do so.

                                       10


<PAGE>

     In estimating future revenues,  we use internal  budgets.  Internal budgets
are  developed  based on recent  revenues  data for existing  product  lines and
planned timing of future  introductions  of new products and their impact on our
future cash flows.

     Advertising  and  Promotional   Allowances  -  The  Company   accounts  for
advertising  production  costs by expensing such production costs the first time
the related  advertising  takes  place.  In addition,  the Company  supports its
customers  with  promotional  allowances,  a portion  of which is  utilized  for
marketing and indirect advertising by them. In certain instances, portion of the
promotional allowances payable to customers based on the levels of sales to such
customers,  promotion  requirements  or  expected  use  of the  allowances,  are
estimated by the Company. If the level of sales,  promotion  requirements or use
of the allowances are different from such estimates,  the promotional allowances
could, to the extent based on estimates,  be affected.  During 2002, the Company
adopted  Emerging  Issues Task Force  ("EITF") No. 01-9 which  requires  certain
sales  promotions  and customer  allowances  previously  classified  as selling,
general and administrative  expenses to be classified as a reduction of sales or
as cost of goods sold. The Company has conformed its presentation of advertising
and promotional allowances to comply with the provisions of EITF No. 01-9.

General

     The  increase in gross and net sales  during the first  quarter of 2003 was
primarily  attributable to sales of the Company's Monster energyTM drink,  which
was introduced in April 2002, Hansen's Diet Red Energy,  which was introduced in
October  2002 as well as  increased  sales of  Natural  Sodas  in  cans,  Junior
Juice(R),  Apple Juice and juice blends. The increase in gross and net sales was
partially  offset by decreased  sales of  functional  drinks,  E2O Energy Water,
Energade(R)  energy  sports drink and smoothies as compared to the first quarter
of 2002.

     Gross profit for the three-months  ended March 31, 2003, as a percentage of
net sales,  was 37.6%,  which was higher than the 36.6% gross profit  percentage
achieved in the three-months  ended March 31, 2002. The increase in gross profit
percentage  was primarily due to a change in the Company's  product and customer
mix.

     The  Company  continues  to  incur  expenditures  in  connection  with  the
development and introduction of new products and flavors.

Results of Operations for the Three-months Ended March 31, 2003 Compared to the
Three-months Ended March 31, 2002

     Gross Sales.  For the  three-months  ended March 31, 2003, gross sales were
$27.7  million,  an  increase  of $5.2  million or 23.1%  higher  than the $22.5
million gross sales for the  three-months  ended March 31, 2002. The increase in
gross sales during the first  quarter of 2003 is primarily  attributable  to the
introduction  of new  products  and  increased  sales of certain of our existing
products as discussed below in "Net Sales".

     Net Sales. For the three-months  ended March 31, 2003, net sales were $22.1
million,  an increase of $3.5 million or 18.8% higher than the $18.6 million net
sales for the  three-months  ended March 31, 2002. The increase in net sales was
primarily  attributable  to sales  of our  Monster  energyTM  drink,  which  was
introduced  in April 2002,  Hansen's  Diet Red Energy,  which was  introduced in
October  2002 as well as  increased  sales of  Natural  Sodas  in  cans,  Junior
Juice(R),  Apple Juice and juice blends. The increase in gross and net sales was
partially  offset by decreased  sales of  functional  drinks,  E2O Energy Water,
Energade(R)  energy  sports  drink  and  smoothies  as  well as an  increase  in
discounts, allowances and promotional payments including coupon promotions.

                                       11


<PAGE>

     Gross  Profit.  Gross  profit was $8.3 million for the  three-months  ended
March 31,  2003,  an  increase  of $1.5  million or 21.9%  higher than the gross
profit for the three-months  ended March 31, 2002 of $6.8 million.  Gross profit
as a  percentage  of net sales,  increased to 37.6% for the  three-months  ended
March 31,  2003 from  36.6%  for the  three-months  ended  March 31,  2002.  The
increase in gross  profit was  primarily  attributable  to the increase in gross
sales  whereas the  increase in gross  profit as a  percentage  of net sales was
primarily attributable to a change in the Company's product and customer mix.

     Total Operating  Expenses.  Total operating  expenses were $7.2 million for
the  three-months  ended March 31,  2003,  an increase of $1.2  million or 19.2%
higher than total operating  expenses of $6.0 million for the three-months ended
March 31, 2002. Total operating  expenses as a percentage of net sales increased
slightly to 32.6% for the three-months ended March 31, 2003 as compared to 32.5%
for the  three-months  ended March 31,  2002.  The  increase in total  operating
expenses  was  primarily   attributable  to  increased   selling,   general  and
administrative expenses.

     Selling,  general and  administrative  expenses  were $7.2  million for the
three-months  ended March 31, 2003,  an increase of $1.2 million or 19.2% higher
than  selling,  general  and  administrative  expenses  of $6.0  million for the
three-months  ended  March 31,  2002.  The  increase  in  selling  expenses  was
primarily  attributable to an increase in distribution expenses and expenditures
for  sponsorships  and  endorsements,  in-store  demonstrations  and merchandise
displays.  The increase in general and  administrative  expenses  was  primarily
attributable to increased  payroll expenses  primarily for sales,  marketing and
administrative activities, travel and insurance expense.

     Operating  Income.  Operating  income was $1.1 million for the three-months
ended March 31,  2003,  an increase of $332,000 or 43.3%  higher than  operating
income of $765,000 for the three-months  ended March 31, 2002.  Operating income
as a percentage of net sales increased to 5.0% for the three-months  ended March
31, 2003 from 4.1% for the  three-months  ended March 31, 2002.  The increase in
operating  income  and  operating  income  as a  percentage  of  net  sales  was
attributable  to a higher  increase in gross profit achieved in the three months
ended March 31, 2003 than the increase in operating expenses.

     Net  Nonoperating  Expense.  Net  nonoperating  expense was $33,000 for the
three-months  ended March 31, 2003, a decrease of $42,000 from net non-operating
expense of $75,000 for the  three-months  ended March 31, 2002.  The decrease in
net  non-operating  expense was  primarily  attributable  to decreased  interest
expense incurred on the Company's borrowings,  which was primarily  attributable
to the decrease in  outstanding  loan balances as well as lower  interest  rates
payable on the Company's borrowings.

     Provision for Income Taxes. Provision for income taxes for the three-months
ended March 31, 2003 was $431,000 as compared to  provision  for income taxes of
$280,000  for the  comparable  period in 2002.  The  effective  tax rate for the
three-months  ended  March  31,  2003 was  40.5%  which  was  comparable  to the
effective  tax rate for the  three-months  ended March 31,  2002.  The  $151,000
increase  in  provision  for  income  taxes was  primarily  attributable  to the
increase in income before provision for income taxes.

                                       12


<PAGE>

     Net Income.  Net income was $633,000 for the  three-months  ended March 31,
2003,  an increase  of  $222,000  or 54.2% over net income of  $411,000  for the
three-months  ended March 31, 2002. The increase in net income was  attributable
to the increase in gross  profit of $1.5  million and  decrease in  nonoperating
expense of $42,000  which was  partially  offset by the  increase  in  operating
expenses  of $1.2  million  and an increase  in  provision  for income  taxes of
$151,000.

Liquidity and Capital Resources

     As at March 31, 2003, the Company had working capital of $14.6 million,  as
compared  to working  capital of $15.0  million as at  December  31,  2002.  The
decrease in working  capital is primarily  attributable  to the repayment by the
Company of a portion of the  Company's  long-term  debt and the  acquisition  of
property  and  equipment  and  trademarks  and an increase in deposits and other
assets which was  partially  offset by net income  earned after  adjustment  for
certain noncash  expenses,  primarily  depreciation and other  amortization,  an
increase in deposits and other  assets and receipts  from the issuance of common
stock and proceeds from the sale of property and equipment.

     Net  cash  provided  by  operating  activities  was  $2.8  million  for the
three-months  ended March 31, 2003 as compared to net cash provided by operating
activities of $158,000 in the comparable  period in 2002.  For the  three-months
ended March 31, 2003, cash provided by operating  activities was attributable to
net income plus amortization of trademark  license and trademarks,  depreciation
and other  amortization,  as well as increases  in accounts  payable and accrued
liabilities  and a decrease in  inventories,  prepaid  income  taxes and prepaid
expenses and other current  assets which was partially  offset by an increase in
accounts receivable and decreases in accrued compensation.  Net cash provided by
operating  activities for the three-months ended March 31, 2002 was $158,000 and
was primarily  attributable to net income plus amortization of trademark license
and trademarks,  depreciation  and other  amortization,  as well as decreases in
inventories and prepaid  expenses and other assets which was partially offset by
increased  accounts  receivable  and  decreases  in  accounts  payable,  accrued
liabilities and accrued compensation.

     Net  cash  used in  investing  activities  increased  to  $327,000  for the
three-months  ended March 31,  2003 as  compared  to net cash used in  investing
activities of $77,000 for the  comparable  period in 2002.  The increase in cash
used  in  investing   activities   was  primarily   attributable   to  increased
acquisitions  of property and equipment and  expenditures  for trademarks and an
increase in deposits and other assets which was partially  offset by the sale of
property and equipment. Management, from time to time, considers the acquisition
of capital  equipment,  particularly,  specific  items of  production  equipment
required to produce certain of our products, merchandise display racks, vans and
promotional  vehicles,  coolers and other  promotional  equipment and businesses
compatible with the image of the Hansen's(r)  brand, as well as the introduction
of new product lines.

     Net cash used in financing  activities  was  $798,000 for the  three-months
ended March 31, 2003 as compared to net cash provided by financing activities of
$123,000  for the  comparable  period  in  2002.  The  cash  used  in  financing
activities was due to increased  principal  payments of long-term debt which was
partially  offset by proceeds  from the issuance of common  stock.  In the first
quarter ended March 31, 2002, cash was provided by financing  activities through
an increase in long-term debt and proceeds from the issuance of common stock.

     In 1997,  HBC  obtained a credit  facility  from  Comerica  Bank-California
("Comerica"),  consisting of a revolving line of credit of up to $3.0 million in
aggregate  at any  time  outstanding  and a  term  loan  of  $4.0  million.  The
utilization  of the revolving  line of credit by HBC was dependent  upon certain
levels of eligible  accounts  receivable and inventory  from time to time.  Such
revolving line of credit and term loan was secured by substantially all of HBC's
assets, including accounts receivable, inventory, trademarks, trademark licenses
and certain  equipment.  That  facility was  subsequently  modified from time to
time,  and on September 19, 2000, HBC entered into  modification  agreement with


                                       13


<PAGE>

Comerica which amended certain  provisions  under the above facility in order to
finance  the  acquisition  of the Blue Sky  business,  repay the term loan,  and
provide additional working capital ("Modification  Agreement").  Pursuant to the
Modification  Agreement,  the  revolving  line of credit was  increased to $12.0
million,  reducing to $6.0  million by September  2004.  The  revolving  line of
credit  remains in full force and effect  through  September  2005.  Interest on
borrowings  under the line of credit is based on bank's base (prime) rate,  plus
an  additional  percentage  of up to 0.5% or the LIBOR rate,  plus an additional
percentage of up to 2.5%,  depending upon certain  financial  ratios of HBC from
time to time. At March 31, 2003,  $2,000,000  was  outstanding  under the credit
facility and borrowing capacity available to the Company from Comerica under the
credit facility was $7,300,000.

     The  terms  of the  Company's  line of  credit  contain  certain  financial
covenants including certain financial ratios and annual net income requirements.
The line of credit contains  provisions  under which  applicable  interest rates
will be adjusted in increments  based on the  achievement  of certain  financial
ratios. The Company was in compliance with the financial  covenants at March 31,
2003.

     If any event of default  shall occur for any reason,  whether  voluntary or
involuntary, Comerica may declare any or all of portions outstanding on the line
of credit immediately due and payable, exercise rights and remedies available to
secured parties under the Uniform  Commercial Code,  institute legal proceedings
to foreclose upon the lien and security  interest granted or for the sale of any
or all collateral.

     Management  believes that cash  available from  operations,  including cash
resources and the revolving  line of credit,  will be sufficient for its working
capital needs, including purchase commitments for raw materials, payments of tax
liabilities,  debt  servicing,  expansion and  development  needs,  purchases of
shares of the common stock of the Company,  as well as any  purchases of capital
assets or equipment during the current year.

Sales

     The table set forth below discloses selected quarterly data regarding sales
for the first quarter for the past two years. Data from any one or more quarters
is not necessarily indicative of annual results or continuing trends.

     Sales of beverages are expressed in unit case volume. A "unit case" means a
unit of  measurement  equal to 192 U.S.  fluid  ounces of finished  beverage (24
eight-ounce  servings) or concentrate sold that will yield 192 U.S. fluid ounces
of finished beverage. Unit case volume of the Company means number of unit cases
(or unit case  equivalents)  of  beverages  directly or  indirectly  sold by the
Company. Sales of food bars and cereals are expressed in actual cases. A case of
food bars and cereals is defined as follows:

o    A fruit and grain  bar and  functional  nutrition  bar case  equals  ninety
     1.76-ounce bars.
o    A natural cereal case equals ten 13-ounce boxes measured by volume.
o    An active nutrition bar case equals thirty-two 1.4-ounce bars.

     The Company's  quarterly results of operations reflect seasonal trends that
are primarily  the result of increased  demand in the warmer months of the year.
It has been our experience that beverage sales tend to be lower during the first
and fourth quarters of each fiscal year.  Because the primary  historical market
for Hansen's products is California,  which has a year-long  temperate  climate,

                                       14


<PAGE>

the  effect  of  seasonal  fluctuations  on  quarterly  results  may  have  been
mitigated; however, such fluctuations may be more pronounced as the distribution
of Hansen's  products  expands  outside of  California.  The Company has not had
sufficient  experience with its food bars, cereal products and Hard e malt-based
products  and  consequently  has no knowledge of the trends which may occur with
such  products.  Quarterly  fluctuations  may also be affected by other  factors
including the  introduction  of new  products,  the opening of new markets where
temperature  fluctuations are more pronounced,  the addition of new bottlers and
distributors,  changes in the mix of the sales of its  finished  products,  soda
concentrates  and  food  products  and  increased  advertising  and  promotional
expenses.

                                                   Quarter ended March 31,
                                                      2003          2002
                                                ------------- -------------
     Unit Case Volume / Case Sales (in Thousands)     4,219         3,597

     Net Revenue                                    $22,086       $18,592


Forward Looking Statements

     The Private Security  Litigation  Reform Act of 1995 (the "Act") provides a
safe harbor for forward-looking  statements made by or on behalf of the Company.
The Company and its  representatives  may from time to time make written or oral
forward looking statements,  including  statements  contained in this report and
other  filings with the  Securities  and Exchange  Commission  and in reports to
shareholders  and  announcements.   Certain  statements  made  in  this  report,
including certain statements made in management's  discussion and analysis,  may
constitute forward looking statements (within the meaning of Section 27.A of the
Securities Act 1933 as amended and Section 21.E of the  Securities  Exchange Act
of 1934, as amended)  regarding the  expectations  of management with respect to
revenues,  profitability,  adequacy of funds from  operations  and the Company's
existing  credit  facility,  among other things.  All  statements  which address
operating  performance,  events  or  developments  that  management  expects  or
anticipates will or may occur in the future including  statements related to new
products,  volume  growth,  revenues,  profitability,  adequacy  of  funds  from
operations,  and/or the Company's  existing credit facility,  earnings per share
growth,  statements  expressing  general optimism about future operating results
and non-historical Year 2002 information,  are forward looking statements within
the meaning of the Act.

     Management  cautions  that these  statements  are  qualified by their terms
and/or important  factors,  many of which are outside the control of the Company
that  could  cause  actual  results  and  events to differ  materially  from the
statements made including, but not limited to, the following:

*    Company's  ability to  generate  sufficient  cash flows to support  capital
     expansion plans and general operating activities;
*    Changes in consumer preferences;
*    Changes in demand that are weather related,  particular in areas outside of
     California;
*    Competitive  products and pricing  pressures and the  Company's  ability to
     gain or maintain  share of sales in the  marketplace as a result of actions
     by competitors;
*    The introduction of new products;

                                       15

<PAGE>

*    Laws and  regulations,  and/or any changes  therein,  including  changes in
     accounting standards,  taxation  requirements  (including tax rate changes,
     new tax laws and revised tax law interpretations) and environmental laws as
     well as the Federal  Food Drug and  Cosmetic  Act,  the Dietary  Supplement
     Health and Education Act, and regulations  made thereunder or in connection
     therewith,  especially those that may affect the way in which the Company's
     products are marketed and/or labeled,  including the contents  thereof,  as
     well as laws and regulations or rules made or enforced by the Food and Drug
     Administration  and/or the Bureau of Alcohol,  Tobacco and Firearms  and/or
     Federal Trade Commission and/or certain state regulatory agencies;
*    Changes in the cost and  availability  of raw  materials and the ability to
     maintain favorable supply arrangements and relationships and procure timely
     and/or adequate production of all or any of the Company's products;
*    The Company's ability to achieve earnings forecasts,  which may be based on
     projected  volumes and sales of many  product  types  and/or new  products,
     certain of which are more profitable than others. There can be no assurance
     that the Company will achieve projected levels or mixes of product sales;
*    The Company's ability to penetrate new markets;
*    The marketing  efforts of distributors of the Company's  products,  most of
     which  distribute  products that are  competitive  with the products of the
     Company;
*    Unilateral  decisions by  distributors,  grocery  chains,  specialty  chain
     stores, club stores and other customers to discontinue  carrying all or any
     of the Company's products that they are carrying at any time;
*    The terms and/or  availability of the Company's  credit  facilities and the
     actions of its creditors;
*    The effectiveness of the Company's  advertising,  marketing and promotional
     programs;
*    The Company's  ability to make suitable  arrangements for the co-packing of
     any of  its  products  including,  but  not  limited  to,  its  energy  and
     functional drinks in 8.3-ounce slim cans, smoothies in 11.5-ounce cans, E2O
     Energy Water,  Energade,  Monster energy drinks,  soy smoothies,  sparkling
     orangeades and lemonades in glass bottles and other products.

     The foregoing list of important factors is not exhaustive.

Inflation

     The Company does not believe that inflation has a significant impact on the
Company's results of operations for the periods presented.


I
TEM 3. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISKS

     The  principal  market risks  (i.e.,  the risk of loss arising from adverse
changes  in market  rates and  prices)  to which the  Company  is  exposed,  are
fluctuations  in commodity  prices,  affecting  the cost of raw  materials,  and
changes  in  interest  rates on the  Company's  long term debt.  The  Company is
subject to market  risk with  respect  to the cost of  commodities  because  its
ability to recover  increased costs through higher pricing may be limited by the
competitive environment in which it operates.

     At March 31, 2003, the majority of the Company's debt consisted of variable
rate debt. The amount of variable rate debt fluctuates  during the year based on
the Company's cash requirements.  If average interest rates were to increase one
percent  for the  three-months  ended  March  31,  2003,  the net  impact on the
Company's pre-tax earnings would have been approximately $25,000.

                                       16


<PAGE>


ITEM 4.  CONTROL AND PROCEDURES

     As of March 31, 2003, the Company,  including the Company's Chief Executive
Officer and Chief Financial  Officer,  evaluated the effectiveness of the design
and operation of the Company's disclosure controls and procedures (as defined in
Rules 13a-14(c) and 15d-14(c) under the Securities and Exchange Act of 1934.)

     Based upon the evaluation,  the Chief Executive Officer and Chief Financial
Officer  concluded  that the Company's  disclosure  controls and  procedures are
effective in ensuring that  information  required to be disclosed in the reports
the Company files and submits  under the Exchange Act are  recorded,  processed,
summarized and reported as and when required.  There were no significant changes
in the Company's internal controls  subsequent to March 31, 2003,  including any
corrective  actions  with  regard  to  significant   deficiencies  and  material
weaknesses.

                                       17

<PAGE>

                           PART II - OTHER INFORMATION



     Items 1 - 5.   Not Applicable


     Item 6.        Exhibits and Reports on Form 8-K

                    (a) Exhibits - See Exhibit Index

                    (b) Reports on Form 8-K - None



                                   SIGNATURES

     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                        HANSEN NATURAL CORPORATION
                                        Registrant


Date:   May 15, 2003                    /s/ RODNEY C. SACKS
                                        ------------------------------
                                        Rodney C. Sacks
                                        Chairman of the Board of Directors
                                        and Chief Executive Officer



Date:   May 15, 2003                    /s/ HILTON H. SCHLOSBERG
                                        ------------------------------
                                        Hilton H. Schlosberg
                                        Vice Chairman of the Board of Directors,
                                        President and Chief Financial Officer

                                       18

<PAGE>


                           CERTIFICATIONS PURSUANT TO
                                  RULE 13a-14
                             AS ADOPTED PURSUANT TO
                 SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002


I, Rodney Sacks, certify that:

1.   I have  reviewed  this  quarterly  report on Form  10-Q of  Hansen  Natural
     Corporation;
2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;
3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;
4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a.   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report  is being  prepared;
     b.   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and
     c.   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;
5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent  function):
     a.   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors and material  weaknesses in
          internal controls; and
     b.   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and
6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  of in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date:   May 15, 2003                    /s/ RODNEY C. SACKS
                                        ------------------------------
                                        Rodney C. Sacks
                                        Chairman of the Board of Directors
                                        and Chief Executive Officer



                                       19

<PAGE>

I, Hilton Schlosberg, certify that:

1.   I have  reviewed  this  quarterly  report on Form  10-Q of  Hansen  Natural
     Corporation;
2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;
3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;
4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a.   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report  is being  prepared;
     b.   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and
     c.   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;
5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent  function):
     a.   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors and material  weaknesses in
          internal controls; and
     b.   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and
6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  of in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date:   May 15, 2003                    /s/ HILTON H. SCHLOSBERG
                                        ------------------------------
                                        Hilton H. Schlosberg
                                        Vice Chairman of the Board of Directors,
                                        President and Chief Financial Officer

                                       20


<PAGE>


                           CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350
                             AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Quarterly Report of Hansen Natural  Corporation (the
"Company")  on Form 10-Q for the period  ended  March 31, 2003 as filed with the
Securities  and  Exchange  Commission  on the date  hereof (the  "Report"),  the
undersigned,  Rodney C.  Sacks,  Chairman  of the Board of  Directors  and Chief
Executive Officer of the Company, and Hilton H. Schlosberg, Vice Chairman of the
Board of  Directors,  President  and Chief  Financial  Officer  of the  Company,
certify,  pursuant to 18 U.S.C.  1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that:

(1)  The Report fully complies with the  requirements  of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

(2)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operations of the Company.



Date:   May 15, 2003                    /s/ RODNEY C. SACKS
                                        ------------------------------
                                        Rodney C. Sacks
                                        Chairman of the Board of Directors
                                        and Chief Executive Officer



Date:   May 15, 2003                    /s/ HILTON H. SCHLOSBERG
                                        ------------------------------
                                        Hilton H. Schlosberg
                                        Vice Chairman of the Board of Directors,
                                        President and Chief Financial Officer



                                       21